[ABMB] QoQ Quarter Result on 31-Mar-2001 [#4]

Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -214.61%
YoY- -254.76%
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 336,494 312,509 304,442 262,325 194,494 126,322 195 14092.72%
PBT 64,072 8,496 64,773 -40,185 57,837 4,428 -6,189 -
Tax -27,791 -8,496 -32,455 40,185 -31,482 -4,428 6,189 -
NP 36,281 0 32,318 0 26,355 0 0 -
-
NP to SH 36,281 -3,272 32,318 -30,206 26,355 -3,735 -6,189 -
-
Tax Rate 43.37% 100.00% 50.11% - 54.43% 100.00% - -
Total Cost 300,213 312,509 272,124 262,325 168,139 126,322 195 13056.00%
-
Net Worth 507,650 469,674 403,266 247,836 281,972 241,605 129,263 148.30%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 507,650 469,674 403,266 247,836 281,972 241,605 129,263 148.30%
NOSH 708,613 711,304 708,728 495,672 426,456 377,272 320,673 69.40%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 10.78% 0.00% 10.62% 0.00% 13.55% 0.00% 0.00% -
ROE 7.15% -0.70% 8.01% -12.19% 9.35% -1.55% -4.79% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 47.49 43.93 42.96 52.92 45.61 33.48 0.06 8353.19%
EPS 5.12 -0.46 4.56 -6.09 6.18 -0.99 -1.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7164 0.6603 0.569 0.50 0.6612 0.6404 0.4031 46.56%
Adjusted Per Share Value based on latest NOSH - 495,672
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 21.74 20.19 19.67 16.95 12.57 8.16 0.01 16448.58%
EPS 2.34 -0.21 2.09 -1.95 1.70 -0.24 -0.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.328 0.3035 0.2605 0.1601 0.1822 0.1561 0.0835 148.33%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.04 1.01 1.12 1.02 1.10 1.60 1.74 -
P/RPS 2.19 2.30 2.61 1.93 2.41 4.78 2,861.40 -99.15%
P/EPS 20.31 -219.57 24.56 -16.74 17.80 -161.62 -90.16 -
EY 4.92 -0.46 4.07 -5.97 5.62 -0.62 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.53 1.97 2.04 1.66 2.50 4.32 -51.60%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 28/11/01 23/08/01 31/05/01 27/02/01 30/11/00 30/08/00 -
Price 1.10 1.18 1.31 1.18 1.29 1.48 1.95 -
P/RPS 2.32 2.69 3.05 2.23 2.83 4.42 3,206.74 -99.18%
P/EPS 21.48 -256.52 28.73 -19.36 20.87 -149.49 -101.04 -
EY 4.65 -0.39 3.48 -5.16 4.79 -0.67 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.54 1.79 2.30 2.36 1.95 2.31 4.84 -53.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment