[ABMB] QoQ Quarter Result on 31-Mar-2018 [#4]

Stock
[ABMB] ALLIANCE BANK MALAYSIA BERHAD
Announcement Date
31-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -7.9%
YoY- -3.85%
Quarter Report
Latest QR
Upcoming QR
ABMB's Result
ABMB's Financial Summary
View:
Show?
Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 418,401 399,186 401,072 403,530 388,004 393,876 386,613 5.39%
PBT 189,236 186,808 181,060 153,749 180,674 170,179 179,995 3.38%
Tax -40,304 -46,286 -44,693 -40,878 -58,120 -47,380 -44,991 -7.05%
NP 148,932 140,522 136,367 112,871 122,554 122,799 135,004 6.74%
-
NP to SH 148,932 140,522 136,367 112,871 122,554 122,799 135,004 6.74%
-
Tax Rate 21.30% 24.78% 24.68% 26.59% 32.17% 27.84% 25.00% -
Total Cost 269,469 258,664 264,705 290,659 265,450 271,077 251,609 4.66%
-
Net Worth 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5.95%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - 131,589 - 105,271 - - - -
Div Payout % - 93.64% - 93.27% - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 5,573,181 5,557,700 5,387,408 5,464,814 5,290,668 5,265,007 5,108,673 5.95%
NOSH 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 1,548,106 0.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 35.60% 35.20% 34.00% 27.97% 31.59% 31.18% 34.92% -
ROE 2.67% 2.53% 2.53% 2.07% 2.32% 2.33% 2.64% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.03 25.79 25.91 26.07 25.23 25.66 25.20 4.77%
EPS 9.60 9.10 8.80 7.30 8.00 8.00 8.80 5.95%
DPS 0.00 8.50 0.00 6.80 0.00 0.00 0.00 -
NAPS 3.60 3.59 3.48 3.53 3.44 3.43 3.33 5.31%
Adjusted Per Share Value based on latest NOSH - 1,548,106
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 27.03 25.79 25.91 26.07 25.06 25.44 24.97 5.41%
EPS 9.60 9.10 8.80 7.30 7.92 7.93 8.72 6.60%
DPS 0.00 8.50 0.00 6.80 0.00 0.00 0.00 -
NAPS 3.60 3.59 3.48 3.53 3.4175 3.4009 3.30 5.95%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 4.02 4.18 4.04 4.37 4.08 3.90 3.85 -
P/RPS 14.87 16.21 15.59 16.77 16.17 15.20 15.28 -1.79%
P/EPS 41.79 46.05 45.86 59.94 51.20 48.75 43.75 -3.00%
EY 2.39 2.17 2.18 1.67 1.95 2.05 2.29 2.88%
DY 0.00 2.03 0.00 1.56 0.00 0.00 0.00 -
P/NAPS 1.12 1.16 1.16 1.24 1.19 1.14 1.16 -2.30%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 30/08/18 31/05/18 26/02/18 30/11/17 29/08/17 -
Price 4.20 4.03 4.13 4.24 4.12 3.69 3.82 -
P/RPS 15.54 15.63 15.94 16.27 16.33 14.38 15.16 1.65%
P/EPS 43.66 44.40 46.89 58.15 51.70 46.13 43.41 0.38%
EY 2.29 2.25 2.13 1.72 1.93 2.17 2.30 -0.28%
DY 0.00 2.11 0.00 1.60 0.00 0.00 0.00 -
P/NAPS 1.17 1.12 1.19 1.20 1.20 1.08 1.15 1.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment