[RVIEW] QoQ Quarter Result on 30-Sep-2020 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
21-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 55.26%
YoY- 105.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 14,685 13,276 9,447 10,653 8,731 7,647 6,496 72.33%
PBT 9,143 6,157 3,012 5,172 3,456 2,106 276 933.66%
Tax -1,505 -2,446 -232 -1,373 -1,030 -844 -389 146.65%
NP 7,638 3,711 2,780 3,799 2,426 1,262 -113 -
-
NP to SH 7,282 3,710 3,466 3,703 2,385 1,288 607 424.84%
-
Tax Rate 16.46% 39.73% 7.70% 26.55% 29.80% 40.08% 140.94% -
Total Cost 7,047 9,565 6,667 6,854 6,305 6,385 6,609 4.37%
-
Net Worth 282,099 275,614 271,074 273,020 269,129 265,886 265,886 4.02%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 64 648 - - 6 -
Div Payout % - - 1.87% 17.51% - - 1.07% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 282,099 275,614 271,074 273,020 269,129 265,886 265,886 4.02%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 52.01% 27.95% 29.43% 35.66% 27.79% 16.50% -1.74% -
ROE 2.58% 1.35% 1.28% 1.36% 0.89% 0.48% 0.23% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 22.64 20.47 14.57 16.43 13.46 11.79 10.02 72.27%
EPS 11.23 5.72 5.34 5.71 3.68 1.99 0.94 423.38%
DPS 0.00 0.00 0.10 1.00 0.00 0.00 0.01 -
NAPS 4.35 4.25 4.18 4.21 4.15 4.10 4.10 4.02%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 22.64 20.47 14.56 16.42 13.46 11.79 10.02 72.27%
EPS 11.23 5.72 5.34 5.71 3.68 1.99 0.94 423.38%
DPS 0.00 0.00 0.10 1.00 0.00 0.00 0.01 -
NAPS 4.3493 4.2493 4.1793 4.2093 4.1493 4.0993 4.0993 4.02%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 3.00 0.00 3.13 2.72 2.79 2.25 2.95 -
P/RPS 13.25 0.00 21.49 16.56 20.72 19.08 29.45 -41.31%
P/EPS 26.72 0.00 58.56 47.64 75.86 113.29 315.17 -80.73%
EY 3.74 0.00 1.71 2.10 1.32 0.88 0.32 415.78%
DY 0.00 0.00 0.03 0.37 0.00 0.00 0.00 -
P/NAPS 0.69 0.00 0.75 0.65 0.67 0.55 0.72 -2.79%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 12/08/21 27/05/21 25/02/21 21/10/20 13/08/20 15/05/20 25/02/20 -
Price 2.97 3.01 2.98 2.66 2.80 2.70 2.90 -
P/RPS 13.12 14.70 20.46 16.19 20.80 22.90 28.95 -41.02%
P/EPS 26.45 52.61 55.76 46.58 76.13 135.94 309.83 -80.64%
EY 3.78 1.90 1.79 2.15 1.31 0.74 0.32 419.45%
DY 0.00 0.00 0.03 0.38 0.00 0.00 0.00 -
P/NAPS 0.68 0.71 0.71 0.63 0.67 0.66 0.71 -2.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment