[RVIEW] YoY Quarter Result on 31-Dec-2020 [#4]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
25-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -6.4%
YoY- 471.0%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Revenue 8,169 10,410 13,730 9,447 6,496 6,762 10,240 -3.69%
PBT 1,130 40 10,167 3,012 276 -486 997 2.10%
Tax -554 -738 -1,928 -232 -389 -373 -310 10.15%
NP 576 -698 8,239 2,780 -113 -859 687 -2.89%
-
NP to SH 563 -601 7,746 3,466 607 -637 1,028 -9.54%
-
Tax Rate 49.03% 1,845.00% 18.96% 7.70% 140.94% - 31.09% -
Total Cost 7,593 11,108 5,491 6,667 6,609 7,621 9,553 -3.75%
-
Net Worth 356,677 367,053 378,078 271,074 265,886 266,535 267,183 4.93%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Div 3,242 129 129 64 6 12 11,673 -19.21%
Div Payout % 575.94% 0.00% 1.67% 1.87% 1.07% 0.00% 1,135.51% -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 356,677 367,053 378,078 271,074 265,886 266,535 267,183 4.93%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 7.05% -6.71% 60.01% 29.43% -1.74% -12.70% 6.71% -
ROE 0.16% -0.16% 2.05% 1.28% 0.23% -0.24% 0.38% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.60 16.05 21.17 14.57 10.02 10.43 15.79 -3.68%
EPS 0.87 -0.93 11.94 5.34 0.94 -0.98 1.59 -9.55%
DPS 5.00 0.20 0.20 0.10 0.01 0.02 18.00 -19.21%
NAPS 5.50 5.66 5.83 4.18 4.10 4.11 4.12 4.93%
Adjusted Per Share Value based on latest NOSH - 64,850
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.60 16.05 21.17 14.57 10.02 10.43 15.79 -3.68%
EPS 0.87 -0.93 11.94 5.34 0.94 -0.98 1.59 -9.55%
DPS 5.00 0.20 0.20 0.10 0.01 0.02 18.00 -19.21%
NAPS 5.50 5.66 5.83 4.18 4.10 4.11 4.12 4.93%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 -
Price 3.28 3.80 3.34 3.13 2.95 3.10 3.85 -
P/RPS 26.04 23.67 15.78 21.49 29.45 29.73 24.38 1.10%
P/EPS 377.81 -410.04 27.96 58.56 315.17 -315.60 242.87 7.63%
EY 0.26 -0.24 3.58 1.71 0.32 -0.32 0.41 -7.30%
DY 1.52 0.05 0.06 0.03 0.00 0.01 4.68 -17.08%
P/NAPS 0.60 0.67 0.57 0.75 0.72 0.75 0.93 -7.04%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 CAGR
Date 29/02/24 23/02/23 25/02/22 25/02/21 25/02/20 21/02/19 28/02/18 -
Price 3.30 3.40 3.52 2.98 2.90 3.05 3.70 -
P/RPS 26.20 21.18 16.63 20.46 28.95 29.25 23.43 1.87%
P/EPS 380.12 -366.87 29.47 55.76 309.83 -310.51 233.41 8.46%
EY 0.26 -0.27 3.39 1.79 0.32 -0.32 0.43 -8.03%
DY 1.52 0.06 0.06 0.03 0.00 0.01 4.86 -17.60%
P/NAPS 0.60 0.60 0.60 0.71 0.71 0.74 0.90 -6.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment