[RVIEW] YoY Quarter Result on 30-Jun-2021 [#2]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
12-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- 96.28%
YoY- 205.32%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 8,299 8,167 16,845 14,685 8,731 6,284 6,618 3.84%
PBT 3,091 2,508 9,243 9,143 3,456 -362 2,354 4.63%
Tax -772 -713 -2,393 -1,505 -1,030 -382 -553 5.71%
NP 2,319 1,795 6,850 7,638 2,426 -744 1,801 4.29%
-
NP to SH 2,265 1,795 6,615 7,282 2,385 -671 1,777 4.12%
-
Tax Rate 24.98% 28.43% 25.89% 16.46% 29.80% - 23.49% -
Total Cost 5,980 6,372 9,995 7,047 6,305 7,028 4,817 3.66%
-
Net Worth 360,568 370,944 377,429 282,099 269,129 263,941 266,535 5.16%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - 12,970 - - 12 - -
Div Payout % - - 196.07% - - 0.00% - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 360,568 370,944 377,429 282,099 269,129 263,941 266,535 5.16%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 27.94% 21.98% 40.66% 52.01% 27.79% -11.84% 27.21% -
ROE 0.63% 0.48% 1.75% 2.58% 0.89% -0.25% 0.67% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.80 12.59 25.98 22.64 13.46 9.69 10.21 3.83%
EPS 3.49 2.77 10.20 11.23 3.68 -1.03 2.74 4.11%
DPS 0.00 0.00 20.00 0.00 0.00 0.02 0.00 -
NAPS 5.56 5.72 5.82 4.35 4.15 4.07 4.11 5.16%
Adjusted Per Share Value based on latest NOSH - 64,850
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 12.80 12.59 25.97 22.64 13.46 9.69 10.20 3.85%
EPS 3.49 2.77 10.20 11.23 3.68 -1.03 2.74 4.11%
DPS 0.00 0.00 20.00 0.00 0.00 0.02 0.00 -
NAPS 5.5591 5.7191 5.819 4.3493 4.1493 4.0693 4.1093 5.16%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 3.16 3.38 3.72 3.00 2.79 2.93 3.68 -
P/RPS 24.69 26.84 14.32 13.25 20.72 30.24 36.06 -6.11%
P/EPS 90.48 122.11 36.47 26.72 75.86 -283.18 134.30 -6.36%
EY 1.11 0.82 2.74 3.74 1.32 -0.35 0.74 6.98%
DY 0.00 0.00 5.38 0.00 0.00 0.01 0.00 -
P/NAPS 0.57 0.59 0.64 0.69 0.67 0.72 0.90 -7.32%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 15/08/24 18/08/23 22/08/22 12/08/21 13/08/20 15/08/19 13/08/18 -
Price 3.04 3.16 3.33 2.97 2.80 2.90 3.83 -
P/RPS 23.76 25.09 12.82 13.12 20.80 29.93 37.53 -7.32%
P/EPS 87.04 114.17 32.65 26.45 76.13 -280.28 139.77 -7.58%
EY 1.15 0.88 3.06 3.78 1.31 -0.36 0.72 8.10%
DY 0.00 0.00 6.01 0.00 0.00 0.01 0.00 -
P/NAPS 0.55 0.55 0.57 0.68 0.67 0.71 0.93 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment