[UMCCA] QoQ Quarter Result on 31-Jan-2018 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
22-Mar-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2018
Quarter
31-Jan-2018 [#3]
Profit Trend
QoQ- 56.42%
YoY- -40.24%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Revenue 53,823 40,005 62,258 64,190 80,990 70,290 70,279 -16.25%
PBT -13,321 -20,949 8,488 23,369 18,005 8,741 28,117 -
Tax 130 1,814 567 -4,511 -5,548 -2,894 1,935 -83.39%
NP -13,191 -19,135 9,055 18,858 12,457 5,847 30,052 -
-
NP to SH -12,077 -18,486 8,519 20,119 12,862 6,326 29,001 -
-
Tax Rate - - -6.68% 19.30% 30.81% 33.11% -6.88% -
Total Cost 67,014 59,140 53,203 45,332 68,533 64,443 40,227 40.39%
-
Net Worth 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 1,728,129 1,755,544 -9.62%
Dividend
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Div 4,193 - 12,580 - 12,569 - 31,386 -73.77%
Div Payout % 0.00% - 147.67% - 97.72% - 108.23% -
Equity
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Net Worth 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 1,728,129 1,755,544 -9.62%
NOSH 209,681 209,681 209,672 209,660 209,568 209,470 209,242 0.13%
Ratio Analysis
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
NP Margin -24.51% -47.83% 14.54% 29.38% 15.38% 8.32% 42.76% -
ROE -0.80% -1.21% 0.51% 1.16% 0.74% 0.37% 1.65% -
Per Share
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 25.67 19.08 29.69 30.63 38.66 33.56 33.59 -16.37%
EPS -5.76 -8.82 4.06 9.60 6.14 3.02 13.86 -
DPS 2.00 0.00 6.00 0.00 6.00 0.00 15.00 -73.80%
NAPS 7.19 7.26 7.97 8.29 8.30 8.25 8.39 -9.75%
Adjusted Per Share Value based on latest NOSH - 209,660
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
RPS 25.66 19.07 29.68 30.60 38.61 33.51 33.50 -16.24%
EPS -5.76 -8.81 4.06 9.59 6.13 3.02 13.83 -
DPS 2.00 0.00 6.00 0.00 5.99 0.00 14.96 -73.75%
NAPS 7.187 7.257 7.9663 8.2821 8.2888 8.2382 8.3689 -9.62%
Price Multiplier on Financial Quarter End Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 31/07/17 28/04/17 -
Price 5.72 6.10 6.10 6.43 6.76 6.35 6.18 -
P/RPS 22.28 31.97 20.54 20.99 17.49 18.92 18.40 13.56%
P/EPS -99.31 -69.19 150.13 66.98 110.10 210.26 44.59 -
EY -1.01 -1.45 0.67 1.49 0.91 0.48 2.24 -
DY 0.35 0.00 0.98 0.00 0.89 0.00 2.43 -72.42%
P/NAPS 0.80 0.84 0.77 0.78 0.81 0.77 0.74 5.31%
Price Multiplier on Announcement Date
31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 31/07/17 30/04/17 CAGR
Date 17/12/18 26/09/18 28/06/18 22/03/18 18/12/17 19/09/17 22/06/17 -
Price 5.41 6.14 6.08 6.30 6.68 6.78 6.03 -
P/RPS 21.08 32.18 20.48 20.57 17.28 20.20 17.95 11.27%
P/EPS -93.93 -69.64 149.64 65.62 108.80 224.50 43.51 -
EY -1.06 -1.44 0.67 1.52 0.92 0.45 2.30 -
DY 0.37 0.00 0.99 0.00 0.90 0.00 2.49 -71.84%
P/NAPS 0.75 0.85 0.76 0.76 0.80 0.82 0.72 2.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment