[UMCCA] QoQ Quarter Result on 31-Jul-2018 [#1]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
26-Sep-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2019
Quarter
31-Jul-2018 [#1]
Profit Trend
QoQ- -317.0%
YoY- -392.22%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Revenue 56,434 53,479 53,823 40,005 62,258 64,190 80,990 -21.45%
PBT -17,755 3,295 -13,321 -20,949 8,488 23,369 18,005 -
Tax 3,906 -1,030 130 1,814 567 -4,511 -5,548 -
NP -13,849 2,265 -13,191 -19,135 9,055 18,858 12,457 -
-
NP to SH -13,556 2,357 -12,077 -18,486 8,519 20,119 12,862 -
-
Tax Rate - 31.26% - - -6.68% 19.30% 30.81% -
Total Cost 70,283 51,214 67,014 59,140 53,203 45,332 68,533 1.69%
-
Net Worth 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 -10.70%
Dividend
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Div 12,581 - 4,193 - 12,580 - 12,569 0.06%
Div Payout % 0.00% - 0.00% - 147.67% - 97.72% -
Equity
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Net Worth 1,467,838 1,513,940 1,507,607 1,522,285 1,671,077 1,737,335 1,738,742 -10.70%
NOSH 209,691 209,681 209,681 209,681 209,672 209,660 209,568 0.03%
Ratio Analysis
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
NP Margin -24.54% 4.24% -24.51% -47.83% 14.54% 29.38% 15.38% -
ROE -0.92% 0.16% -0.80% -1.21% 0.51% 1.16% 0.74% -
Per Share
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 26.91 25.50 25.67 19.08 29.69 30.63 38.66 -21.51%
EPS -6.46 1.12 -5.76 -8.82 4.06 9.60 6.14 -
DPS 6.00 0.00 2.00 0.00 6.00 0.00 6.00 0.00%
NAPS 7.00 7.22 7.19 7.26 7.97 8.29 8.30 -10.76%
Adjusted Per Share Value based on latest NOSH - 209,681
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
RPS 26.90 25.49 25.66 19.07 29.68 30.60 38.61 -21.46%
EPS -6.46 1.12 -5.76 -8.81 4.06 9.59 6.13 -
DPS 6.00 0.00 2.00 0.00 6.00 0.00 5.99 0.11%
NAPS 6.9974 7.2172 7.187 7.257 7.9663 8.2821 8.2888 -10.70%
Price Multiplier on Financial Quarter End Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 30/01/18 31/10/17 -
Price 5.36 5.46 5.72 6.10 6.10 6.43 6.76 -
P/RPS 19.92 21.41 22.28 31.97 20.54 20.99 17.49 9.08%
P/EPS -82.91 485.74 -99.31 -69.19 150.13 66.98 110.10 -
EY -1.21 0.21 -1.01 -1.45 0.67 1.49 0.91 -
DY 1.12 0.00 0.35 0.00 0.98 0.00 0.89 16.60%
P/NAPS 0.77 0.76 0.80 0.84 0.77 0.78 0.81 -3.32%
Price Multiplier on Announcement Date
30/04/19 31/01/19 31/10/18 31/07/18 30/04/18 31/01/18 31/10/17 CAGR
Date 26/06/19 21/03/19 17/12/18 26/09/18 28/06/18 22/03/18 18/12/17 -
Price 5.25 5.40 5.41 6.14 6.08 6.30 6.68 -
P/RPS 19.51 21.17 21.08 32.18 20.48 20.57 17.28 8.45%
P/EPS -81.21 480.40 -93.93 -69.64 149.64 65.62 108.80 -
EY -1.23 0.21 -1.06 -1.44 0.67 1.52 0.92 -
DY 1.14 0.00 0.37 0.00 0.99 0.00 0.90 17.11%
P/NAPS 0.75 0.75 0.75 0.85 0.76 0.76 0.80 -4.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment