[UMCCA] QoQ Quarter Result on 31-Jan-2022 [#3]

Stock
[UMCCA] UNITED MALACCA BHD
Announcement Date
23-Mar-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2022
Quarter
31-Jan-2022 [#3]
Profit Trend
QoQ- -16.23%
YoY- 120.3%
Quarter Report
Latest QR
Upcoming QR
UMCCA's Result
UMCCA's Financial Summary
View:
Show?
Quarter Result
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Revenue 140,128 167,440 147,451 147,789 143,854 114,868 106,357 20.12%
PBT 22,387 31,789 26,894 39,400 48,343 27,254 -4,556 -
Tax -7,908 -8,286 -9,341 -9,216 -11,772 -5,973 -8,428 -4.14%
NP 14,479 23,503 17,553 30,184 36,571 21,281 -12,984 -
-
NP to SH 15,709 24,303 18,718 30,239 36,096 20,845 -11,527 -
-
Tax Rate 35.32% 26.07% 34.73% 23.39% 24.35% 21.92% - -
Total Cost 125,649 143,937 129,898 117,605 107,283 93,587 119,341 3.48%
-
Net Worth 1,422,235 1,405,453 1,399,160 1,376,085 1,357,206 1,319,448 1,308,959 5.67%
Dividend
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Div 10,488 - 20,976 - 10,488 - 14,683 -20.04%
Div Payout % 66.77% - 112.07% - 29.06% - 0.00% -
Equity
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Net Worth 1,422,235 1,405,453 1,399,160 1,376,085 1,357,206 1,319,448 1,308,959 5.67%
NOSH 209,769 209,769 209,769 209,769 209,769 209,769 209,769 0.00%
Ratio Analysis
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
NP Margin 10.33% 14.04% 11.90% 20.42% 25.42% 18.53% -12.21% -
ROE 1.10% 1.73% 1.34% 2.20% 2.66% 1.58% -0.88% -
Per Share
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 66.80 79.82 70.29 70.45 68.58 54.76 50.70 20.12%
EPS 7.49 11.59 8.92 14.42 17.21 9.94 -5.50 -
DPS 5.00 0.00 10.00 0.00 5.00 0.00 7.00 -20.04%
NAPS 6.78 6.70 6.67 6.56 6.47 6.29 6.24 5.67%
Adjusted Per Share Value based on latest NOSH - 209,769
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
RPS 66.80 79.82 70.29 70.45 68.58 54.76 50.70 20.12%
EPS 7.49 11.59 8.92 14.42 17.21 9.94 -5.50 -
DPS 5.00 0.00 10.00 0.00 5.00 0.00 7.00 -20.04%
NAPS 6.78 6.70 6.67 6.56 6.47 6.29 6.24 5.67%
Price Multiplier on Financial Quarter End Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 31/10/22 29/07/22 29/04/22 31/01/22 29/10/21 30/07/21 30/04/21 -
Price 5.38 5.31 5.68 5.13 5.16 5.08 5.10 -
P/RPS 8.05 6.65 8.08 7.28 7.52 9.28 10.06 -13.77%
P/EPS 71.84 45.83 63.65 35.59 29.99 51.12 -92.81 -
EY 1.39 2.18 1.57 2.81 3.33 1.96 -1.08 -
DY 0.93 0.00 1.76 0.00 0.97 0.00 1.37 -22.70%
P/NAPS 0.79 0.79 0.85 0.78 0.80 0.81 0.82 -2.44%
Price Multiplier on Announcement Date
31/10/22 31/07/22 30/04/22 31/01/22 31/10/21 31/07/21 30/04/21 CAGR
Date 27/12/22 21/09/22 28/06/22 23/03/22 17/12/21 23/09/21 24/06/21 -
Price 5.50 5.43 5.49 5.42 5.15 5.02 5.18 -
P/RPS 8.23 6.80 7.81 7.69 7.51 9.17 10.22 -13.40%
P/EPS 73.44 46.87 61.53 37.60 29.93 50.52 -94.27 -
EY 1.36 2.13 1.63 2.66 3.34 1.98 -1.06 -
DY 0.91 0.00 1.82 0.00 0.97 0.00 1.35 -23.06%
P/NAPS 0.81 0.81 0.82 0.83 0.80 0.80 0.83 -1.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment