[UMCCA] QoQ Quarter Result on 31-Oct-2000 [#2]

Announcement Date
14-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Oct-2000 [#2]
Profit Trend
QoQ- 62.68%
YoY- 188.53%
View:
Show?
Quarter Result
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Revenue 3,562 2,743 3,711 3,676 4,433 4,395 3,850 -5.05%
PBT 5,314 102,806 7,730 15,812 9,328 15,930 5,848 -6.18%
Tax -1,237 -4,136 -2,918 -5,269 -2,847 -107 -436 100.53%
NP 4,077 98,670 4,812 10,543 6,481 15,823 5,412 -17.22%
-
NP to SH 4,077 98,670 4,812 10,543 6,481 15,823 5,412 -17.22%
-
Tax Rate 23.28% 4.02% 37.75% 33.32% 30.52% 0.67% 7.46% -
Total Cost -515 -95,927 -1,101 -6,867 -2,048 -11,428 -1,562 -52.30%
-
Net Worth 483,815 480,441 403,333 398,096 391,833 384,435 375,348 18.45%
Dividend
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Div - 29,754 - 5,249 - 6,989 - -
Div Payout % - 30.16% - 49.79% - 44.17% - -
Equity
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Net Worth 483,815 480,441 403,333 398,096 391,833 384,435 375,348 18.45%
NOSH 87,489 87,512 87,490 87,493 87,462 87,371 87,290 0.15%
Ratio Analysis
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
NP Margin 114.46% 3,597.16% 129.67% 286.81% 146.20% 360.02% 140.57% -
ROE 0.84% 20.54% 1.19% 2.65% 1.65% 4.12% 1.44% -
Per Share
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 4.07 3.13 4.24 4.20 5.07 5.03 4.41 -5.21%
EPS 4.66 112.75 5.50 12.05 7.41 18.11 6.20 -17.34%
DPS 0.00 34.00 0.00 6.00 0.00 8.00 0.00 -
NAPS 5.53 5.49 4.61 4.55 4.48 4.40 4.30 18.27%
Adjusted Per Share Value based on latest NOSH - 87,493
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
RPS 1.70 1.31 1.77 1.75 2.11 2.10 1.84 -5.14%
EPS 1.94 47.04 2.29 5.03 3.09 7.54 2.58 -17.32%
DPS 0.00 14.18 0.00 2.50 0.00 3.33 0.00 -
NAPS 2.3064 2.2903 1.9227 1.8978 1.8679 1.8327 1.7893 18.45%
Price Multiplier on Financial Quarter End Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 30/04/00 31/01/00 CAGR
Date 20/09/01 25/06/01 29/03/01 14/12/00 20/09/00 29/06/00 30/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment