[AJI] QoQ Quarter Result on 30-Sep-2021 [#2]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
24-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- -41.14%
YoY- -34.97%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 141,510 125,366 134,176 110,065 115,071 119,395 112,998 16.23%
PBT -838 -19,687 12,036 11,640 20,297 7,213 16,044 -
Tax -10 2,269 -1,778 -2,690 -5,091 -1,425 -4,264 -98.25%
NP -848 -17,418 10,258 8,950 15,206 5,788 11,780 -
-
NP to SH -848 -17,418 10,258 8,950 15,206 5,788 11,780 -
-
Tax Rate - - 14.77% 23.11% 25.08% 19.76% 26.58% -
Total Cost 142,358 142,784 123,918 101,115 99,865 113,607 101,218 25.60%
-
Net Worth 499,767 505,847 523,479 513,143 527,735 511,927 506,455 -0.88%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 5,167 - - 23,255 - - - -
Div Payout % 0.00% - - 259.84% - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 499,767 505,847 523,479 513,143 527,735 511,927 506,455 -0.88%
NOSH 60,799 60,799 60,799 60,799 60,799 60,799 60,799 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin -0.60% -13.89% 7.65% 8.13% 13.21% 4.85% 10.42% -
ROE -0.17% -3.44% 1.96% 1.74% 2.88% 1.13% 2.33% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 232.75 206.20 220.69 181.03 189.26 196.38 185.86 16.22%
EPS -1.39 -28.65 16.87 14.72 25.01 9.52 19.38 -
DPS 8.50 0.00 0.00 38.25 0.00 0.00 0.00 -
NAPS 8.22 8.32 8.61 8.44 8.68 8.42 8.33 -0.88%
Adjusted Per Share Value based on latest NOSH - 60,799
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 232.75 206.20 220.69 181.03 189.26 196.38 185.86 16.22%
EPS -1.39 -28.65 16.87 14.72 25.01 9.52 19.38 -
DPS 8.50 0.00 0.00 38.25 0.00 0.00 0.00 -
NAPS 8.22 8.32 8.61 8.44 8.68 8.42 8.33 -0.88%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 11.98 14.50 15.40 15.88 15.50 15.88 16.02 -
P/RPS 5.15 7.03 6.98 8.77 8.19 8.09 8.62 -29.13%
P/EPS -858.93 -50.61 91.28 107.88 61.97 166.81 82.68 -
EY -0.12 -1.98 1.10 0.93 1.61 0.60 1.21 -
DY 0.71 0.00 0.00 2.41 0.00 0.00 0.00 -
P/NAPS 1.46 1.74 1.79 1.88 1.79 1.89 1.92 -16.73%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 26/05/22 28/02/22 24/11/21 17/08/21 24/05/21 25/02/21 -
Price 11.90 13.70 14.82 15.78 15.60 15.60 15.80 -
P/RPS 5.11 6.64 6.72 8.72 8.24 7.94 8.50 -28.83%
P/EPS -853.19 -47.82 87.84 107.20 62.37 163.87 81.55 -
EY -0.12 -2.09 1.14 0.93 1.60 0.61 1.23 -
DY 0.71 0.00 0.00 2.42 0.00 0.00 0.00 -
P/NAPS 1.45 1.65 1.72 1.87 1.80 1.85 1.90 -16.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment