[PARKWD] QoQ Quarter Result on 30-Jun-2003 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -174.19%
YoY- -144.03%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 35,101 28,633 24,915 23,125 27,312 20,440 23,144 31.97%
PBT 5,001 380 521 936 1,781 1,417 2,593 54.88%
Tax -1,186 -321 -260 -1,758 -673 0 -84 483.22%
NP 3,815 59 261 -822 1,108 1,417 2,509 32.19%
-
NP to SH 3,815 59 261 -822 1,108 1,417 2,509 32.19%
-
Tax Rate 23.72% 84.47% 49.90% 187.82% 37.79% 0.00% 3.24% -
Total Cost 31,286 28,574 24,654 23,947 26,204 19,023 20,635 31.94%
-
Net Worth 88,776 83,779 84,564 89,937 72,485 71,891 70,793 16.27%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - 1,129 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 88,776 83,779 84,564 89,937 72,485 71,891 70,793 16.27%
NOSH 119,968 117,999 104,400 104,578 103,551 104,191 104,107 9.90%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 10.87% 0.21% 1.05% -3.55% 4.06% 6.93% 10.84% -
ROE 4.30% 0.07% 0.31% -0.91% 1.53% 1.97% 3.54% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 29.26 24.27 23.86 22.11 26.38 19.62 22.23 20.08%
EPS 3.18 0.05 0.25 -0.70 1.07 1.36 2.41 20.28%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.81 0.86 0.70 0.69 0.68 5.79%
Adjusted Per Share Value based on latest NOSH - 104,578
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 12.45 10.15 8.84 8.20 9.69 7.25 8.21 31.95%
EPS 1.35 0.02 0.09 -0.29 0.39 0.50 0.89 31.98%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.3148 0.2971 0.2999 0.319 0.2571 0.255 0.2511 16.25%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.82 0.88 0.69 0.47 0.45 0.49 0.45 -
P/RPS 2.80 3.63 2.89 2.13 1.71 2.50 2.02 24.29%
P/EPS 25.79 1,760.00 276.00 -59.80 42.06 36.03 18.67 24.00%
EY 3.88 0.06 0.36 -1.67 2.38 2.78 5.36 -19.36%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 1.11 1.24 0.85 0.55 0.64 0.71 0.66 41.37%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 18/02/04 17/11/03 28/08/03 21/05/03 26/02/03 13/11/02 -
Price 0.70 0.85 0.94 0.69 0.43 0.42 0.48 -
P/RPS 2.39 3.50 3.94 3.12 1.63 2.14 2.16 6.97%
P/EPS 22.01 1,700.00 376.00 -87.78 40.19 30.88 19.92 6.87%
EY 4.54 0.06 0.27 -1.14 2.49 3.24 5.02 -6.47%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.95 1.20 1.16 0.80 0.61 0.61 0.71 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment