[PARKWD] QoQ Annualized Quarter Result on 30-Jun-2003 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -37.25%
YoY- 30185.72%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 118,189 107,084 99,660 94,021 94,528 87,168 92,576 17.66%
PBT 7,870 1,804 2,084 6,727 7,721 8,018 10,372 -16.79%
Tax -2,357 -1,162 -1,040 -2,515 -1,009 -166 -336 266.01%
NP 5,513 642 1,044 4,212 6,712 7,852 10,036 -32.90%
-
NP to SH 5,513 642 1,044 4,212 6,712 7,852 10,036 -32.90%
-
Tax Rate 29.95% 64.41% 49.90% 37.39% 13.07% 2.07% 3.24% -
Total Cost 112,676 106,442 98,616 89,809 87,816 79,316 82,540 23.03%
-
Net Worth 84,294 78,589 84,564 84,151 72,805 71,855 70,793 12.32%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div - - - 1,122 - - - -
Div Payout % - - - 26.64% - - - -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 84,294 78,589 84,564 84,151 72,805 71,855 70,793 12.32%
NOSH 113,911 110,689 104,400 103,890 104,008 104,137 104,107 6.17%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 4.66% 0.60% 1.05% 4.48% 7.10% 9.01% 10.84% -
ROE 6.54% 0.82% 1.23% 5.01% 9.22% 10.93% 14.18% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 103.76 96.74 95.46 90.50 90.89 83.70 88.92 10.82%
EPS 4.84 0.58 1.00 3.60 6.45 7.54 9.64 -36.80%
DPS 0.00 0.00 0.00 1.08 0.00 0.00 0.00 -
NAPS 0.74 0.71 0.81 0.81 0.70 0.69 0.68 5.79%
Adjusted Per Share Value based on latest NOSH - 104,578
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 41.92 37.98 35.34 33.34 33.52 30.91 32.83 17.67%
EPS 1.96 0.23 0.37 1.49 2.38 2.78 3.56 -32.80%
DPS 0.00 0.00 0.00 0.40 0.00 0.00 0.00 -
NAPS 0.299 0.2787 0.2999 0.2984 0.2582 0.2548 0.2511 12.33%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.82 0.88 0.69 0.47 0.45 0.49 0.45 -
P/RPS 0.79 0.91 0.72 0.52 0.50 0.59 0.51 33.84%
P/EPS 16.94 151.72 69.00 11.59 6.97 6.50 4.67 135.89%
EY 5.90 0.66 1.45 8.63 14.34 15.39 21.42 -57.63%
DY 0.00 0.00 0.00 2.30 0.00 0.00 0.00 -
P/NAPS 1.11 1.24 0.85 0.58 0.64 0.71 0.66 41.37%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 18/02/04 17/11/03 28/08/03 21/05/03 26/02/03 13/11/02 -
Price 0.70 0.85 0.94 0.69 0.43 0.42 0.48 -
P/RPS 0.67 0.88 0.98 0.76 0.47 0.50 0.54 15.45%
P/EPS 14.46 146.55 94.00 17.02 6.66 5.57 4.98 103.39%
EY 6.91 0.68 1.06 5.88 15.01 17.95 20.08 -50.86%
DY 0.00 0.00 0.00 1.57 0.00 0.00 0.00 -
P/NAPS 0.95 1.20 1.16 0.85 0.61 0.61 0.71 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment