[PARKWD] QoQ TTM Result on 30-Jun-2003 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Jun-2003 [#4]
Profit Trend
QoQ- -38.57%
YoY- 7621.43%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
TTM Result
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Revenue 111,774 103,985 95,792 94,021 100,123 96,602 96,808 10.04%
PBT 6,838 3,618 4,655 6,727 7,722 5,202 3,066 70.61%
Tax -3,525 -3,012 -2,691 -2,515 -865 -192 -192 594.70%
NP 3,313 606 1,964 4,212 6,857 5,010 2,874 9.93%
-
NP to SH 3,313 606 1,964 4,212 6,857 5,010 2,874 9.93%
-
Tax Rate 51.55% 83.25% 57.81% 37.39% 11.20% 3.69% 6.26% -
Total Cost 108,461 103,379 93,828 89,809 93,266 91,592 93,934 10.05%
-
Net Worth 88,776 83,779 0 89,937 72,485 71,891 70,793 16.27%
Dividend
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Div 1,129 1,129 1,129 1,129 373 373 373 109.10%
Div Payout % 34.09% 186.38% 57.51% 26.81% 5.45% 7.45% 12.99% -
Equity
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Net Worth 88,776 83,779 0 89,937 72,485 71,891 70,793 16.27%
NOSH 119,968 117,999 104,400 104,578 103,551 104,191 104,107 9.90%
Ratio Analysis
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
NP Margin 2.96% 0.58% 2.05% 4.48% 6.85% 5.19% 2.97% -
ROE 3.73% 0.72% 0.00% 4.68% 9.46% 6.97% 4.06% -
Per Share
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 93.17 88.12 91.75 89.90 96.69 92.72 92.99 0.12%
EPS 2.76 0.51 1.88 4.03 6.62 4.81 2.76 0.00%
DPS 0.94 0.96 1.08 1.08 0.36 0.36 0.36 89.50%
NAPS 0.74 0.71 0.00 0.86 0.70 0.69 0.68 5.79%
Adjusted Per Share Value based on latest NOSH - 104,578
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
RPS 39.64 36.88 33.97 33.34 35.51 34.26 34.33 10.05%
EPS 1.17 0.21 0.70 1.49 2.43 1.78 1.02 9.56%
DPS 0.40 0.40 0.40 0.40 0.13 0.13 0.13 111.40%
NAPS 0.3148 0.2971 0.00 0.319 0.2571 0.255 0.2511 16.25%
Price Multiplier on Financial Quarter End Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 -
Price 0.82 0.88 0.69 0.47 0.45 0.49 0.45 -
P/RPS 0.88 1.00 0.75 0.52 0.47 0.53 0.48 49.73%
P/EPS 29.69 171.35 36.68 11.67 6.80 10.19 16.30 49.09%
EY 3.37 0.58 2.73 8.57 14.72 9.81 6.13 -32.86%
DY 1.15 1.09 1.57 2.30 0.80 0.73 0.80 27.34%
P/NAPS 1.11 1.24 0.00 0.55 0.64 0.71 0.66 41.37%
Price Multiplier on Announcement Date
31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 CAGR
Date 24/05/04 18/02/04 17/11/03 28/08/03 21/05/03 26/02/03 13/11/02 -
Price 0.70 0.85 0.94 0.69 0.43 0.42 0.48 -
P/RPS 0.75 0.96 1.02 0.77 0.44 0.45 0.52 27.62%
P/EPS 25.35 165.51 49.97 17.13 6.49 8.73 17.39 28.53%
EY 3.95 0.60 2.00 5.84 15.40 11.45 5.75 -22.12%
DY 1.34 1.13 1.15 1.57 0.84 0.86 0.75 47.18%
P/NAPS 0.95 1.20 0.00 0.80 0.61 0.61 0.71 21.40%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment