[PARKWD] QoQ Quarter Result on 30-Sep-2011 [#3]

Announcement Date
24-Nov-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Sep-2011 [#3]
Profit Trend
QoQ- -85.98%
YoY- 6.14%
View:
Show?
Quarter Result
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Revenue 44,151 36,002 44,279 40,381 27,384 32,806 31,543 25.15%
PBT -762 -1,303 -4,923 -2,277 -1,060 -1,346 -3,195 -61.57%
Tax 124 241 -537 473 90 171 635 -66.37%
NP -638 -1,062 -5,460 -1,804 -970 -1,175 -2,560 -60.43%
-
NP to SH -638 -1,062 -5,460 -1,804 -970 -1,175 -2,560 -60.43%
-
Tax Rate - - - - - - - -
Total Cost 44,789 37,064 49,739 42,185 28,354 33,981 34,103 19.94%
-
Net Worth 106,910 107,798 92,660 78,048 80,315 81,257 82,215 19.15%
Dividend
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Net Worth 106,910 107,798 92,660 78,048 80,315 81,257 82,215 19.15%
NOSH 113,928 114,193 113,749 113,459 114,117 114,077 113,777 0.08%
Ratio Analysis
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
NP Margin -1.45% -2.95% -12.33% -4.47% -3.54% -3.58% -8.12% -
ROE -0.60% -0.99% -5.89% -2.31% -1.21% -1.45% -3.11% -
Per Share
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 38.75 31.53 38.93 35.59 24.00 28.76 27.72 25.04%
EPS -0.56 -0.93 -4.80 -1.59 -0.85 -1.03 -2.25 -60.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9384 0.944 0.8146 0.6879 0.7038 0.7123 0.7226 19.04%
Adjusted Per Share Value based on latest NOSH - 113,459
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
RPS 15.66 12.77 15.70 14.32 9.71 11.63 11.19 25.14%
EPS -0.23 -0.38 -1.94 -0.64 -0.34 -0.42 -0.91 -60.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3792 0.3823 0.3286 0.2768 0.2848 0.2882 0.2916 19.15%
Price Multiplier on Financial Quarter End Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 29/06/12 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 -
Price 0.32 0.31 0.32 0.32 0.38 0.40 0.42 -
P/RPS 0.83 0.98 0.82 0.90 1.58 1.39 1.51 -32.92%
P/EPS -57.14 -33.33 -6.67 -20.13 -44.71 -38.83 -18.67 110.94%
EY -1.75 -3.00 -15.00 -4.97 -2.24 -2.58 -5.36 -52.61%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.33 0.39 0.47 0.54 0.56 0.58 -29.97%
Price Multiplier on Announcement Date
30/06/12 31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 CAGR
Date 27/08/12 23/05/12 23/02/12 24/11/11 26/08/11 23/05/11 25/02/11 -
Price 0.32 0.33 0.34 0.34 0.36 0.40 0.43 -
P/RPS 0.83 1.05 0.87 0.96 1.50 1.39 1.55 -34.08%
P/EPS -57.14 -35.48 -7.08 -21.38 -42.35 -38.83 -19.11 107.68%
EY -1.75 -2.82 -14.12 -4.68 -2.36 -2.58 -5.23 -51.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.35 0.42 0.49 0.51 0.56 0.60 -31.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment