[TECHNAX] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- 74.77%
YoY- -101.52%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,352 3,570 154,747 270,190 249,169 261,380 320,513 -87.36%
PBT -18,771 -20,610 -11,210 -246 -975 2,620 599 -
Tax 0 0 0 0 0 0 0 -
NP -18,771 -20,610 -11,210 -246 -975 2,620 599 -
-
NP to SH -18,771 -20,610 -11,210 -246 -975 2,620 599 -
-
Tax Rate - - - - - 0.00% 0.00% -
Total Cost 33,123 24,180 165,957 270,436 250,144 258,760 319,914 -77.92%
-
Net Worth 819,284 751,946 763,169 729,500 695,830 684,607 684,607 12.70%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 819,284 751,946 763,169 729,500 695,830 684,607 684,607 12.70%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -130.79% -577.31% -7.24% -0.09% -0.39% 1.00% 0.19% -
ROE -2.29% -2.74% -1.47% -0.03% -0.14% 0.38% 0.09% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 1.28 0.32 13.79 24.07 22.20 23.29 28.56 -87.35%
EPS -1.67 -1.84 -1.00 -0.02 -0.09 0.23 0.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.67 0.68 0.65 0.62 0.61 0.61 12.70%
Adjusted Per Share Value based on latest NOSH - 1,122,308
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.94 1.48 64.01 111.77 103.07 108.12 132.59 -87.36%
EPS -7.76 -8.53 -4.64 -0.10 -0.40 1.08 0.25 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.3891 3.1106 3.157 3.0177 2.8784 2.832 2.832 12.70%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.055 0.08 0.10 0.11 0.155 0.145 0.145 -
P/RPS 4.30 25.15 0.73 0.46 0.70 0.62 0.51 313.71%
P/EPS -3.29 -4.36 -10.01 -501.85 -178.42 62.11 271.68 -
EY -30.41 -22.95 -9.99 -0.20 -0.56 1.61 0.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.12 0.15 0.17 0.25 0.24 0.24 -51.89%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 26/11/15 05/08/15 21/05/15 26/02/15 26/11/14 27/08/14 23/05/14 -
Price 0.06 0.075 0.085 0.115 0.13 0.155 0.14 -
P/RPS 4.69 23.58 0.62 0.48 0.59 0.67 0.49 350.18%
P/EPS -3.59 -4.08 -8.51 -524.66 -149.64 66.40 262.31 -
EY -27.88 -24.49 -11.75 -0.19 -0.67 1.51 0.38 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.11 0.13 0.18 0.21 0.25 0.23 -50.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment