[TECHNAX] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
27-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 337.4%
YoY- 123.78%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 154,747 270,190 249,169 261,380 320,513 324,764 336,304 -40.42%
PBT -11,210 -246 -975 2,620 599 16,179 6,847 -
Tax 0 0 0 0 0 0 0 -
NP -11,210 -246 -975 2,620 599 16,179 6,847 -
-
NP to SH -11,210 -246 -975 2,620 599 16,179 6,847 -
-
Tax Rate - - - 0.00% 0.00% 0.00% 0.00% -
Total Cost 165,957 270,436 250,144 258,760 319,914 308,585 329,457 -36.71%
-
Net Worth 763,169 729,500 695,830 684,607 684,607 695,830 662,161 9.93%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 763,169 729,500 695,830 684,607 684,607 695,830 662,161 9.93%
NOSH 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 1,122,308 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin -7.24% -0.09% -0.39% 1.00% 0.19% 4.98% 2.04% -
ROE -1.47% -0.03% -0.14% 0.38% 0.09% 2.33% 1.03% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 13.79 24.07 22.20 23.29 28.56 28.94 29.97 -40.42%
EPS -1.00 -0.02 -0.09 0.23 0.05 1.44 0.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.65 0.62 0.61 0.61 0.62 0.59 9.93%
Adjusted Per Share Value based on latest NOSH - 1,122,308
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 64.01 111.77 103.07 108.12 132.59 134.34 139.12 -40.42%
EPS -4.64 -0.10 -0.40 1.08 0.25 6.69 2.83 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.157 3.0177 2.8784 2.832 2.832 2.8784 2.7391 9.93%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 0.10 0.11 0.155 0.145 0.145 0.135 0.15 -
P/RPS 0.73 0.46 0.70 0.62 0.51 0.47 0.50 28.72%
P/EPS -10.01 -501.85 -178.42 62.11 271.68 9.36 24.59 -
EY -9.99 -0.20 -0.56 1.61 0.37 10.68 4.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.17 0.25 0.24 0.24 0.22 0.25 -28.88%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 26/02/15 26/11/14 27/08/14 23/05/14 27/02/14 27/11/13 -
Price 0.085 0.115 0.13 0.155 0.14 0.15 0.14 -
P/RPS 0.62 0.48 0.59 0.67 0.49 0.52 0.47 20.30%
P/EPS -8.51 -524.66 -149.64 66.40 262.31 10.41 22.95 -
EY -11.75 -0.19 -0.67 1.51 0.38 9.61 4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.18 0.21 0.25 0.23 0.24 0.24 -33.57%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment