[TECHNAX] QoQ Quarter Result on 31-Mar-2022 [#1]

Stock
[TECHNAX] TECHNA-X BERHAD
Announcement Date
26-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2022
Quarter
31-Mar-2022 [#1]
Profit Trend
QoQ- 121.69%
YoY- 161.18%
Quarter Report
Latest QR
Upcoming QR
TECHNAX's Result
TECHNAX's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 16,435 16,937 20,760 21,237 14,840 13,156 12,563 19.55%
PBT -39,523 -3,552 302,282 13,667 -69,098 -29,703 -33,207 12.27%
Tax -290 -80 0 10 0 0 -16 586.37%
NP -39,813 -3,632 302,282 13,677 -69,098 -29,703 -33,223 12.78%
-
NP to SH -39,159 -3,920 301,866 14,639 -67,507 -29,844 -33,465 11.01%
-
Tax Rate - - 0.00% -0.07% - - - -
Total Cost 56,248 20,569 -281,522 7,560 83,938 42,859 45,786 14.66%
-
Net Worth 59,702 97,293 99,504 -6,605 0 37,404 54,022 6.87%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 59,702 97,293 99,504 -6,605 0 37,404 54,022 6.87%
NOSH 2,214,714 2,214,714 2,214,714 2,201,714 2,201,714 2,031,813 2,001,813 6.95%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin -242.25% -21.44% 1,456.08% 64.40% -465.62% -225.78% -264.45% -
ROE -65.59% -4.03% 303.37% 0.00% 0.00% -79.79% -61.95% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 0.74 0.77 0.94 0.96 0.73 0.70 0.70 3.76%
EPS -1.77 -0.18 13.65 0.66 -3.31 -1.60 -1.86 -3.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.027 0.044 0.045 -0.003 0.00 0.02 0.03 -6.76%
Adjusted Per Share Value based on latest NOSH - 2,201,714
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 6.80 7.01 8.59 8.79 6.14 5.44 5.20 19.52%
EPS -16.20 -1.62 124.87 6.06 -27.93 -12.35 -13.84 11.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.247 0.4025 0.4116 -0.0273 0.00 0.1547 0.2235 6.87%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.025 0.025 0.04 0.065 0.075 0.08 0.095 -
P/RPS 3.36 3.26 4.26 6.74 10.30 11.37 13.62 -60.56%
P/EPS -1.41 -14.10 0.29 9.78 -2.26 -5.01 -5.11 -57.51%
EY -70.84 -7.09 341.29 10.23 -44.17 -19.95 -19.56 135.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.57 0.89 0.00 0.00 4.00 3.17 -55.74%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 25/11/22 29/08/22 26/05/22 25/02/22 30/11/21 10/09/21 -
Price 0.02 0.03 0.03 0.05 0.08 0.095 0.095 -
P/RPS 2.69 3.92 3.20 5.18 10.99 13.50 13.62 -65.98%
P/EPS -1.13 -16.92 0.22 7.52 -2.42 -5.95 -5.11 -63.33%
EY -88.55 -5.91 455.05 13.30 -41.41 -16.80 -19.56 172.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.68 0.67 0.00 0.00 4.75 3.17 -61.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment