[BSTEAD] QoQ Quarter Result on 30-Jun-2021 [#2]

Stock
[BSTEAD] BOUSTEAD HOLDINGS BHD
Announcement Date
27-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Jun-2021 [#2]
Profit Trend
QoQ- -116.94%
YoY- 90.09%
Quarter Report
Latest QR
Upcoming QR
BSTEAD's Result
BSTEAD's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 3,438,400 2,960,300 3,680,300 2,578,200 2,086,700 2,210,000 1,890,800 49.03%
PBT 683,100 318,300 239,900 81,200 121,300 -295,300 -14,300 -
Tax -123,500 -116,400 -92,600 -38,600 -33,900 -28,700 -20,700 229.30%
NP 559,600 201,900 147,300 42,600 87,400 -324,000 -35,000 -
-
NP to SH 290,300 78,600 55,700 -7,300 43,100 -352,300 -51,800 -
-
Tax Rate 18.08% 36.57% 38.60% 47.54% 27.95% - - -
Total Cost 2,878,800 2,758,400 3,533,000 2,535,600 1,999,300 2,534,000 1,925,800 30.76%
-
Net Worth 3,567,519 3,283,740 3,182,390 3,121,579 3,081,039 3,121,579 3,526,980 0.76%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 3,567,519 3,283,740 3,182,390 3,121,579 3,081,039 3,121,579 3,526,980 0.76%
NOSH 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 2,027,000 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 16.28% 6.82% 4.00% 1.65% 4.19% -14.66% -1.85% -
ROE 8.14% 2.39% 1.75% -0.23% 1.40% -11.29% -1.47% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 169.63 146.04 181.56 127.19 102.95 109.03 93.28 49.03%
EPS 14.32 3.88 2.75 -0.36 2.13 -17.38 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.62 1.57 1.54 1.52 1.54 1.74 0.76%
Adjusted Per Share Value based on latest NOSH - 2,027,000
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 169.63 146.04 181.56 127.19 102.95 109.03 93.28 49.03%
EPS 14.32 3.88 2.75 -0.36 2.13 -17.38 -2.56 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 1.62 1.57 1.54 1.52 1.54 1.74 0.76%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.665 0.53 0.555 0.655 0.60 0.625 0.64 -
P/RPS 0.39 0.36 0.31 0.51 0.58 0.57 0.69 -31.66%
P/EPS 4.64 13.67 20.20 -181.87 28.22 -3.60 -25.04 -
EY 21.54 7.32 4.95 -0.55 3.54 -27.81 -3.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.33 0.35 0.43 0.39 0.41 0.37 1.79%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 27/05/22 28/02/22 30/11/21 27/08/21 31/05/21 31/03/21 30/11/20 -
Price 0.76 0.61 0.55 0.605 0.615 0.60 0.63 -
P/RPS 0.45 0.42 0.30 0.48 0.60 0.55 0.68 -24.07%
P/EPS 5.31 15.73 20.02 -167.99 28.92 -3.45 -24.65 -
EY 18.84 6.36 5.00 -0.60 3.46 -28.97 -4.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.35 0.39 0.40 0.39 0.36 12.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment