[CIHLDG] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[CIHLDG] C.I. HOLDINGS BHD
Announcement Date
23-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 87.02%
YoY- 13.06%
Quarter Report
Latest QR
Upcoming QR
CIHLDG's Result
CIHLDG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 1,188,962 1,338,549 1,529,710 1,264,727 758,983 958,780 1,064,348 7.66%
PBT 38,238 60,227 35,872 41,973 22,997 30,394 29,138 19.88%
Tax -1,176 -1,609 -1,052 -658 -993 -957 -1,798 -24.67%
NP 37,062 58,618 34,820 41,315 22,004 29,437 27,340 22.50%
-
NP to SH 20,524 37,178 20,823 25,020 13,378 16,219 12,605 38.44%
-
Tax Rate 3.08% 2.67% 2.93% 1.57% 4.32% 3.15% 6.17% -
Total Cost 1,151,900 1,279,931 1,494,890 1,223,412 736,979 929,343 1,037,008 7.26%
-
Net Worth 387,180 367,739 349,920 328,859 304,559 289,979 293,219 20.37%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - 19,440 - 19,440 - -
Div Payout % - - - 77.70% - 119.86% - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 387,180 367,739 349,920 328,859 304,559 289,979 293,219 20.37%
NOSH 162,000 162,000 162,000 162,000 162,000 162,000 162,000 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 3.12% 4.38% 2.28% 3.27% 2.90% 3.07% 2.57% -
ROE 5.30% 10.11% 5.95% 7.61% 4.39% 5.59% 4.30% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 733.93 826.26 944.27 780.70 468.51 591.84 657.00 7.66%
EPS 12.67 22.95 12.85 15.44 8.26 10.01 7.78 38.46%
DPS 0.00 0.00 0.00 12.00 0.00 12.00 0.00 -
NAPS 2.39 2.27 2.16 2.03 1.88 1.79 1.81 20.37%
Adjusted Per Share Value based on latest NOSH - 162,000
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 733.89 826.23 944.22 780.66 468.49 591.81 656.97 7.66%
EPS 12.67 22.95 12.85 15.44 8.26 10.01 7.78 38.46%
DPS 0.00 0.00 0.00 12.00 0.00 12.00 0.00 -
NAPS 2.3899 2.2699 2.1599 2.0299 1.8799 1.7899 1.8099 20.38%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 3.39 2.93 2.70 2.84 2.93 2.85 3.84 -
P/RPS 0.46 0.35 0.29 0.36 0.63 0.48 0.58 -14.33%
P/EPS 26.76 12.77 21.01 18.39 35.48 28.47 49.35 -33.52%
EY 3.74 7.83 4.76 5.44 2.82 3.51 2.03 50.34%
DY 0.00 0.00 0.00 4.23 0.00 4.21 0.00 -
P/NAPS 1.42 1.29 1.25 1.40 1.56 1.59 2.12 -23.46%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 17/02/23 21/11/22 23/08/22 25/05/22 16/02/22 30/11/21 -
Price 3.35 3.01 2.94 2.84 2.95 3.35 3.14 -
P/RPS 0.46 0.36 0.31 0.36 0.63 0.57 0.48 -2.79%
P/EPS 26.44 13.12 22.87 18.39 35.72 33.46 40.36 -24.59%
EY 3.78 7.62 4.37 5.44 2.80 2.99 2.48 32.47%
DY 0.00 0.00 0.00 4.23 0.00 3.58 0.00 -
P/NAPS 1.40 1.33 1.36 1.40 1.57 1.87 1.73 -13.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment