[CCM] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
21-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- -27.67%
YoY- -37.43%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 99,293 96,949 92,845 96,975 100,459 95,068 99,013 0.18%
PBT 5,080 4,413 4,166 9,528 9,621 10,882 16,367 -54.06%
Tax -1,429 -1,612 -1,160 -3,216 136 -5,528 -11,069 -74.36%
NP 3,651 2,801 3,006 6,312 9,757 5,354 5,298 -21.92%
-
NP to SH 3,074 2,784 2,993 6,245 8,634 4,573 2,518 14.18%
-
Tax Rate 28.13% 36.53% 27.84% 33.75% -1.41% 50.80% 67.63% -
Total Cost 95,642 94,148 89,839 90,663 90,702 89,714 93,715 1.36%
-
Net Worth 323,653 311,914 313,591 316,945 320,299 311,914 306,883 3.60%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 3,353 5,030 - - 10,061 - - -
Div Payout % 109.11% 180.71% - - 116.54% - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 323,653 311,914 313,591 316,945 320,299 311,914 306,883 3.60%
NOSH 167,696 167,696 167,696 167,696 167,696 167,696 167,696 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.68% 2.89% 3.24% 6.51% 9.71% 5.63% 5.35% -
ROE 0.95% 0.89% 0.95% 1.97% 2.70% 1.47% 0.82% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.21 57.81 55.37 57.83 59.91 56.69 59.04 0.19%
EPS 1.83 1.66 1.78 3.72 5.15 2.73 1.50 14.13%
DPS 2.00 3.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.93 1.86 1.87 1.89 1.91 1.86 1.83 3.60%
Adjusted Per Share Value based on latest NOSH - 167,696
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 59.21 57.81 55.37 57.83 59.91 56.69 59.04 0.19%
EPS 1.83 1.66 1.78 3.72 5.15 2.73 1.50 14.13%
DPS 2.00 3.00 0.00 0.00 6.00 0.00 0.00 -
NAPS 1.93 1.86 1.87 1.89 1.91 1.86 1.83 3.60%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.23 1.74 2.09 1.85 1.79 2.03 2.12 -
P/RPS 2.08 3.01 3.77 3.20 2.99 3.58 3.59 -30.43%
P/EPS 67.10 104.81 117.10 49.68 34.77 74.44 141.19 -39.01%
EY 1.49 0.95 0.85 2.01 2.88 1.34 0.71 63.69%
DY 1.63 1.72 0.00 0.00 3.35 0.00 0.00 -
P/NAPS 0.64 0.94 1.12 0.98 0.94 1.09 1.16 -32.65%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 20/02/20 20/11/19 28/08/19 21/05/19 22/02/19 13/11/18 28/08/18 -
Price 1.22 1.40 1.88 1.98 1.95 1.84 1.67 -
P/RPS 2.06 2.42 3.40 3.42 3.26 3.25 2.83 -19.03%
P/EPS 66.55 84.33 105.34 53.17 37.87 67.47 111.22 -28.92%
EY 1.50 1.19 0.95 1.88 2.64 1.48 0.90 40.44%
DY 1.64 2.14 0.00 0.00 3.08 0.00 0.00 -
P/NAPS 0.63 0.75 1.01 1.05 1.02 0.99 0.91 -21.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment