[LIONDIV] QoQ Quarter Result on 31-Mar-2003 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 68.33%
YoY- 46.87%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 123,979 245,521 181,336 117,222 111,235 207,113 173,629 -20.06%
PBT -378 28,025 13,677 -869 -5,732 20,297 -6,410 -84.77%
Tax -1,449 -16,023 -15,084 -928 57 -12,025 6,410 -
NP -1,827 12,002 -1,407 -1,797 -5,675 8,272 0 -
-
NP to SH -1,827 12,002 -1,407 -1,797 -5,675 8,272 -7,278 -60.10%
-
Tax Rate - 57.17% 110.29% - - 59.25% - -
Total Cost 125,806 233,519 182,743 119,019 116,910 198,841 173,629 -19.28%
-
Net Worth 484,857 481,475 464,645 469,984 476,978 481,660 550,202 -8.06%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - 173 - - - 174 -
Div Payout % - - 0.00% - - - 0.00% -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 484,857 481,475 464,645 469,984 476,978 481,660 550,202 -8.06%
NOSH 351,346 348,895 346,749 345,576 348,159 349,029 348,229 0.59%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin -1.47% 4.89% -0.78% -1.53% -5.10% 3.99% 0.00% -
ROE -0.38% 2.49% -0.30% -0.38% -1.19% 1.72% -1.32% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 35.29 70.37 52.30 33.92 31.95 59.34 49.86 -20.52%
EPS -0.52 3.44 -0.40 -0.52 -1.63 2.37 -2.09 -60.34%
DPS 0.00 0.00 0.05 0.00 0.00 0.00 0.05 -
NAPS 1.38 1.38 1.34 1.36 1.37 1.38 1.58 -8.60%
Adjusted Per Share Value based on latest NOSH - 345,576
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 8.91 17.64 13.03 8.42 7.99 14.88 12.47 -20.02%
EPS -0.13 0.86 -0.10 -0.13 -0.41 0.59 -0.52 -60.21%
DPS 0.00 0.00 0.01 0.00 0.00 0.00 0.01 -
NAPS 0.3483 0.3459 0.3338 0.3376 0.3426 0.346 0.3952 -8.05%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 26/08/03 05/05/03 25/02/03 26/11/02 21/08/02 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment