[LIONDIV] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[LIONDIV] LION DIVERSIFIED HOLDINGS BHD
Announcement Date
05-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 20.77%
YoY- 58.36%
Quarter Report
Latest QR
Upcoming QR
LIONDIV's Result
LIONDIV's Financial Summary
View:
Show?
TTM Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 3,038,254 2,580,871 586,416 608,942 637,230 651,602 458,897 37.01%
PBT 573,854 626,776 424,770 7,748 2,781 -2,926 -5,821 -
Tax -27,020 -83,347 -39,737 -13,793 -3,830 18,319 5,821 -
NP 546,834 543,429 385,033 -6,045 -1,049 15,393 0 -
-
NP to SH 516,256 543,429 385,033 -6,045 -14,519 -28,156 -27,634 -
-
Tax Rate 4.71% 13.30% 9.35% 178.02% 137.72% - - -
Total Cost 2,491,420 2,037,442 201,383 614,987 638,279 636,209 458,897 32.55%
-
Net Worth 1,886,018 1,081,596 686,971 469,984 561,342 573,510 585,093 21.52%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 51,898 19,237 173 174 174 174 - -
Div Payout % 10.05% 3.54% 0.05% 0.00% 0.00% 0.00% - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 1,886,018 1,081,596 686,971 469,984 561,342 573,510 585,093 21.52%
NOSH 666,437 487,205 348,716 345,576 348,659 347,582 348,269 11.41%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.00% 21.06% 65.66% -0.99% -0.16% 2.36% 0.00% -
ROE 27.37% 50.24% 56.05% -1.29% -2.59% -4.91% -4.72% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 455.89 529.73 168.16 176.21 182.77 187.47 131.76 22.97%
EPS 77.47 111.54 110.41 -1.75 -4.16 -8.10 -7.93 -
DPS 7.79 3.95 0.05 0.05 0.05 0.05 0.00 -
NAPS 2.83 2.22 1.97 1.36 1.61 1.65 1.68 9.07%
Adjusted Per Share Value based on latest NOSH - 345,576
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 218.24 185.39 42.12 43.74 45.77 46.81 32.96 37.01%
EPS 37.08 39.04 27.66 -0.43 -1.04 -2.02 -1.98 -
DPS 3.73 1.38 0.01 0.01 0.01 0.01 0.00 -
NAPS 1.3548 0.7769 0.4935 0.3376 0.4032 0.412 0.4203 21.52%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 23/05/06 25/05/05 20/05/04 05/05/03 20/05/02 24/05/01 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment