[WINGTM] QoQ Quarter Result on 30-Sep-2006 [#1]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Sep-2006 [#1]
Profit Trend
QoQ- 125.26%
YoY- 95.6%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 80,291 79,284 69,813 79,051 70,224 61,184 81,071 -0.64%
PBT 47,137 9,303 7,193 12,152 -26,901 2,408 4,348 391.97%
Tax -6,254 1,607 -2,189 -4,066 -5,104 -1,093 -1,126 214.61%
NP 40,883 10,910 5,004 8,086 -32,005 1,315 3,222 446.55%
-
NP to SH 40,883 10,910 5,004 8,086 -32,005 1,315 3,222 446.55%
-
Tax Rate 13.27% -17.27% 30.43% 33.46% - 45.39% 25.90% -
Total Cost 39,408 68,374 64,809 70,965 102,229 59,869 77,849 -36.56%
-
Net Worth 648,836 590,828 581,714 576,675 566,266 626,190 626,346 2.38%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - 6,257 - - -
Div Payout % - - - - 0.00% - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 648,836 590,828 581,714 576,675 566,266 626,190 626,346 2.38%
NOSH 314,969 312,607 312,749 313,410 312,854 313,095 313,173 0.38%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 50.92% 13.76% 7.17% 10.23% -45.58% 2.15% 3.97% -
ROE 6.30% 1.85% 0.86% 1.40% -5.65% 0.21% 0.51% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 25.49 25.36 22.32 25.22 22.45 19.54 25.89 -1.03%
EPS 12.98 3.49 1.60 2.58 -10.23 0.42 1.03 444.05%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.06 1.89 1.86 1.84 1.81 2.00 2.00 1.99%
Adjusted Per Share Value based on latest NOSH - 313,410
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 16.48 16.27 14.33 16.22 14.41 12.55 16.64 -0.64%
EPS 8.39 2.24 1.03 1.66 -6.57 0.27 0.66 447.22%
DPS 0.00 0.00 0.00 0.00 1.28 0.00 0.00 -
NAPS 1.3314 1.2124 1.1937 1.1833 1.162 1.2849 1.2853 2.38%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.72 0.96 0.86 0.65 0.59 0.61 0.63 -
P/RPS 10.67 3.79 3.85 2.58 0.00 0.00 2.43 168.87%
P/EPS 20.96 27.51 53.75 25.19 0.00 0.00 61.23 -51.16%
EY 4.77 3.64 1.86 3.97 0.00 0.00 1.63 104.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 0.51 0.46 0.35 0.59 0.31 0.32 157.87%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 08/05/07 08/02/07 22/11/06 25/08/06 25/05/06 16/02/06 -
Price 1.71 2.21 0.97 0.74 0.59 0.62 0.61 -
P/RPS 6.71 8.71 4.35 2.93 0.00 0.00 2.36 101.08%
P/EPS 13.17 63.32 60.62 28.68 0.00 0.00 59.29 -63.42%
EY 7.59 1.58 1.65 3.49 0.00 0.00 1.69 172.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.17 0.52 0.40 0.59 0.31 0.31 93.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment