[WINGTM] QoQ Quarter Result on 30-Jun-2006

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
25-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
30-Jun-2006
Profit Trend
QoQ- -2533.84%
YoY- -1832.81%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 79,284 69,813 79,051 70,224 61,184 81,071 90,165 -8.22%
PBT 9,303 7,193 12,152 -26,901 2,408 4,348 6,487 27.19%
Tax 1,607 -2,189 -4,066 -5,104 -1,093 -1,126 -2,353 -
NP 10,910 5,004 8,086 -32,005 1,315 3,222 4,134 91.08%
-
NP to SH 10,910 5,004 8,086 -32,005 1,315 3,222 4,134 91.08%
-
Tax Rate -17.27% 30.43% 33.46% - 45.39% 25.90% 36.27% -
Total Cost 68,374 64,809 70,965 102,229 59,869 77,849 86,031 -14.21%
-
Net Worth 590,828 581,714 576,675 566,266 626,190 626,346 626,231 -3.80%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - 6,257 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 590,828 581,714 576,675 566,266 626,190 626,346 626,231 -3.80%
NOSH 312,607 312,749 313,410 312,854 313,095 313,173 313,115 -0.10%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 13.76% 7.17% 10.23% -45.58% 2.15% 3.97% 4.58% -
ROE 1.85% 0.86% 1.40% -5.65% 0.21% 0.51% 0.66% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 25.36 22.32 25.22 22.45 19.54 25.89 28.80 -8.13%
EPS 3.49 1.60 2.58 -10.23 0.42 1.03 1.32 91.31%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 1.89 1.86 1.84 1.81 2.00 2.00 2.00 -3.70%
Adjusted Per Share Value based on latest NOSH - 312,854
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 16.27 14.33 16.22 14.41 12.55 16.64 18.50 -8.21%
EPS 2.24 1.03 1.66 -6.57 0.27 0.66 0.85 90.90%
DPS 0.00 0.00 0.00 1.28 0.00 0.00 0.00 -
NAPS 1.2124 1.1937 1.1833 1.162 1.2849 1.2853 1.285 -3.80%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.96 0.86 0.65 0.59 0.61 0.63 0.57 -
P/RPS 3.79 3.85 2.58 0.00 0.00 2.43 1.98 54.22%
P/EPS 27.51 53.75 25.19 0.00 0.00 61.23 43.17 -25.96%
EY 3.64 1.86 3.97 0.00 0.00 1.63 2.32 35.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.46 0.35 0.59 0.31 0.32 0.29 45.74%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 08/05/07 08/02/07 22/11/06 25/08/06 25/05/06 16/02/06 22/11/05 -
Price 2.21 0.97 0.74 0.59 0.62 0.61 0.58 -
P/RPS 8.71 4.35 2.93 0.00 0.00 2.36 2.01 166.03%
P/EPS 63.32 60.62 28.68 0.00 0.00 59.29 43.93 27.62%
EY 1.58 1.65 3.49 0.00 0.00 1.69 2.28 -21.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.17 0.52 0.40 0.59 0.31 0.31 0.29 153.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment