[PETRONM] QoQ Quarter Result on 30-Jun-2014 [#2]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 77.44%
YoY- 96.53%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Revenue 1,839,618 2,290,001 2,621,028 3,047,105 2,942,895 2,809,523 2,814,754 -24.70%
PBT 82,351 -64,914 -9,426 -2,105 -9,326 -50,671 -6,782 -
Tax -25,529 17,331 762 590 2,611 4,248 1,894 -
NP 56,822 -47,583 -8,664 -1,515 -6,715 -46,423 -4,888 -
-
NP to SH 56,822 -47,583 -8,664 -1,515 -6,715 -46,423 -4,888 -
-
Tax Rate 31.00% - - - - - - -
Total Cost 1,782,796 2,337,584 2,629,692 3,048,620 2,949,610 2,855,946 2,819,642 -26.35%
-
Net Worth 816,857 759,705 809,542 762,549 855,900 861,300 896,399 -6.01%
Dividend
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Net Worth 816,857 759,705 809,542 762,549 855,900 861,300 896,399 -6.01%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
NP Margin 3.09% -2.08% -0.33% -0.05% -0.23% -1.65% -0.17% -
ROE 6.96% -6.26% -1.07% -0.20% -0.78% -5.39% -0.55% -
Per Share
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 681.34 847.03 968.06 1,206.77 1,089.96 1,040.56 1,042.50 -24.70%
EPS 21.05 -17.60 -3.20 -0.60 -2.50 -17.20 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0254 2.81 2.99 3.02 3.17 3.19 3.32 -6.01%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
RPS 681.34 847.03 968.06 1,206.77 1,089.96 1,040.56 1,042.50 -24.70%
EPS 21.05 -17.60 -3.20 -0.60 -2.50 -17.20 -1.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.0254 2.81 2.99 3.02 3.17 3.19 3.32 -6.01%
Price Multiplier on Financial Quarter End Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 -
Price 2.70 2.59 2.82 2.89 2.90 3.00 3.24 -
P/RPS 0.40 0.31 0.29 0.24 0.27 0.29 0.31 18.54%
P/EPS 12.83 -14.88 -88.12 -481.67 -116.60 -17.45 -178.97 -
EY 7.79 -6.72 -1.13 -0.21 -0.86 -5.73 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.92 0.94 0.96 0.91 0.94 0.98 -6.22%
Price Multiplier on Announcement Date
31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/12/13 30/09/13 CAGR
Date 21/05/15 24/02/15 20/11/14 22/08/14 22/05/14 20/02/14 20/11/13 -
Price 2.60 2.75 2.71 2.89 3.15 3.04 3.15 -
P/RPS 0.38 0.32 0.28 0.24 0.29 0.29 0.30 17.08%
P/EPS 12.35 -15.79 -84.69 -481.67 -126.66 -17.68 -174.00 -
EY 8.09 -6.33 -1.18 -0.21 -0.79 -5.66 -0.57 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.98 0.91 0.96 0.99 0.95 0.95 -6.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment