[PETRONM] QoQ Quarter Result on 30-Jun-2023 [#2]

Announcement Date
24-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- -63.2%
YoY- -78.19%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 4,646,867 4,492,903 4,851,825 4,054,120 3,817,434 4,268,680 4,684,996 -0.54%
PBT 96,254 46,776 119,319 54,721 146,838 -54,408 -29,137 -
Tax -26,547 -5,353 -37,415 -14,713 -38,111 33,043 61,235 -
NP 69,707 41,423 81,904 40,008 108,727 -21,365 32,098 67.62%
-
NP to SH 69,707 41,423 81,904 40,008 108,727 -21,365 32,098 67.62%
-
Tax Rate 27.58% 11.44% 31.36% 26.89% 25.95% - - -
Total Cost 4,577,160 4,451,480 4,769,921 4,014,112 3,708,707 4,290,045 4,652,898 -1.08%
-
Net Worth 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 7.44%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - 62,100 - - - 67,500 - -
Div Payout % - 149.92% - - - 0.00% - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 2,490,965 2,421,251 2,379,780 2,297,862 2,325,375 2,216,645 2,236,464 7.44%
NOSH 270,000 270,000 270,000 270,000 270,000 270,000 270,000 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 1.50% 0.92% 1.69% 0.99% 2.85% -0.50% 0.69% -
ROE 2.80% 1.71% 3.44% 1.74% 4.68% -0.96% 1.44% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,721.06 1,664.04 1,796.97 1,501.53 1,413.86 1,580.99 1,735.18 -0.54%
EPS 25.82 15.34 30.33 14.80 40.30 -7.90 11.90 67.52%
DPS 0.00 23.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 8.2832 7.44%
Adjusted Per Share Value based on latest NOSH - 270,000
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 1,721.06 1,664.04 1,796.97 1,501.53 1,413.86 1,580.99 1,735.18 -0.54%
EPS 25.82 15.34 30.33 14.80 40.30 -7.90 11.90 67.52%
DPS 0.00 23.00 0.00 0.00 0.00 25.00 0.00 -
NAPS 9.2258 8.9676 8.814 8.5106 8.6125 8.2098 8.2832 7.44%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 4.65 4.52 4.60 4.49 4.41 4.33 4.38 -
P/RPS 0.27 0.27 0.26 0.30 0.31 0.27 0.25 5.25%
P/EPS 18.01 29.46 15.16 30.30 10.95 -54.72 36.84 -37.91%
EY 5.55 3.39 6.59 3.30 9.13 -1.83 2.71 61.19%
DY 0.00 5.09 0.00 0.00 0.00 5.77 0.00 -
P/NAPS 0.50 0.50 0.52 0.53 0.51 0.53 0.53 -3.80%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 23/05/24 22/02/24 23/11/23 24/08/23 25/05/23 23/02/23 24/11/22 -
Price 5.09 4.82 4.64 4.52 4.50 4.48 4.59 -
P/RPS 0.30 0.29 0.26 0.30 0.32 0.28 0.26 10.00%
P/EPS 19.72 31.42 15.30 30.50 11.17 -56.62 38.61 -36.07%
EY 5.07 3.18 6.54 3.28 8.95 -1.77 2.59 56.42%
DY 0.00 4.77 0.00 0.00 0.00 5.58 0.00 -
P/NAPS 0.55 0.54 0.53 0.53 0.52 0.55 0.55 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment