[PETRONM] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
25-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- -109.15%
YoY- -163.51%
Quarter Report
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 954,843 796,015 781,721 703,043 544,735 448,860 501,038 -0.65%
PBT 6,287 -7,898 -29,664 -41,371 -18,858 20,336 23,057 1.32%
Tax -1,639 7,898 29,664 41,371 18,858 1,925 -6,551 1.41%
NP 4,648 0 0 0 0 22,261 16,506 1.29%
-
NP to SH 4,648 -5,732 -26,665 -26,807 -12,817 22,261 16,506 1.29%
-
Tax Rate 26.07% - - - - -9.47% 28.41% -
Total Cost 950,195 796,015 781,721 703,043 544,735 426,599 484,532 -0.68%
-
Net Worth 299,795 363,981 34,424,516 372,617 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 299,795 363,981 34,424,516 372,617 0 0 0 -100.00%
NOSH 232,400 286,600 266,650 268,070 256,340 278,262 275,100 0.17%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 0.49% 0.00% 0.00% 0.00% 0.00% 4.96% 3.29% -
ROE 1.55% -1.57% -0.08% -7.19% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 410.86 277.74 293.16 262.26 212.50 161.31 182.13 -0.82%
EPS 2.00 -2.00 -10.00 -10.00 -5.00 8.00 6.00 1.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.29 1.27 129.10 1.39 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 268,070
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 353.65 294.82 289.53 260.39 201.75 166.24 185.57 -0.65%
EPS 1.72 -2.12 -9.88 -9.93 -4.75 8.24 6.11 1.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1104 1.3481 127.4982 1.3801 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 2.40 2.70 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.58 0.97 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 120.00 -135.00 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 0.83 -0.74 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.86 2.13 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 09/08/00 17/05/00 24/02/00 25/11/99 - - - -
Price 2.42 2.71 2.99 0.00 0.00 0.00 0.00 -
P/RPS 0.59 0.98 1.02 0.00 0.00 0.00 0.00 -100.00%
P/EPS 121.00 -135.50 -29.90 0.00 0.00 0.00 0.00 -100.00%
EY 0.83 -0.74 -3.34 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 2.13 0.02 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment