[PETRONM] QoQ Quarter Result on 30-Sep-2006 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- -132.94%
YoY- -6256.51%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Revenue 2,417,919 1,889,350 2,029,178 2,600,778 2,593,122 2,113,365 2,204,636 6.36%
PBT 15,684 23,894 -71,799 -44,523 135,179 -11,635 -11,132 -
Tax -4,705 -7,168 24,338 13,802 -41,906 3,607 -837 217.14%
NP 10,979 16,726 -47,461 -30,721 93,273 -8,028 -11,969 -
-
NP to SH 10,979 16,726 -47,461 -30,721 93,273 -8,028 -11,969 -
-
Tax Rate 30.00% 30.00% - - 31.00% - - -
Total Cost 2,406,940 1,872,624 2,076,639 2,631,499 2,499,849 2,121,393 2,216,605 5.66%
-
Net Worth 631,961 650,155 633,712 679,095 713,741 636,888 654,013 -2.26%
Dividend
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Net Worth 631,961 650,155 633,712 679,095 713,741 636,888 654,013 -2.26%
NOSH 267,780 269,774 269,664 269,482 270,356 267,600 271,374 -0.88%
Ratio Analysis
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
NP Margin 0.45% 0.89% -2.34% -1.18% 3.60% -0.38% -0.54% -
ROE 1.74% 2.57% -7.49% -4.52% 13.07% -1.26% -1.83% -
Per Share
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 902.95 700.35 752.48 965.10 959.15 789.75 812.39 7.32%
EPS 4.10 6.20 -17.60 -11.40 34.50 -3.00 -4.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.36 2.41 2.35 2.52 2.64 2.38 2.41 -1.39%
Adjusted Per Share Value based on latest NOSH - 269,482
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
RPS 895.53 699.76 751.55 963.25 960.42 782.73 816.53 6.36%
EPS 4.07 6.19 -17.58 -11.38 34.55 -2.97 -4.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3406 2.408 2.3471 2.5152 2.6435 2.3588 2.4223 -2.26%
Price Multiplier on Financial Quarter End Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 -
Price 2.92 2.98 2.99 3.60 2.35 2.49 2.50 -
P/RPS 0.32 0.43 0.40 0.37 0.25 0.32 0.31 2.14%
P/EPS 71.22 48.06 -16.99 -31.58 6.81 -83.00 -56.68 -
EY 1.40 2.08 -5.89 -3.17 14.68 -1.20 -1.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.24 1.24 1.27 1.43 0.89 1.05 1.04 12.47%
Price Multiplier on Announcement Date
30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 CAGR
Date 22/08/07 22/05/07 26/02/07 22/11/06 17/08/06 25/05/06 23/02/06 -
Price 2.49 3.16 3.20 3.50 2.34 2.45 2.52 -
P/RPS 0.28 0.45 0.43 0.36 0.24 0.31 0.31 -6.57%
P/EPS 60.73 50.97 -18.18 -30.70 6.78 -81.67 -57.14 -
EY 1.65 1.96 -5.50 -3.26 14.74 -1.22 -1.75 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 1.31 1.36 1.39 0.89 1.03 1.05 0.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment