[PETRONM] QoQ Quarter Result on 30-Sep-2010 [#3]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
24-Nov-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -78.31%
YoY- 186.38%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Revenue 3,063,147 2,604,774 2,359,536 1,812,705 2,248,743 2,006,461 2,253,055 22.79%
PBT 2,537 215,101 164,201 21,317 98,292 84,647 -24,188 -
Tax -710 -60,226 -42,686 -5,969 -27,522 -23,701 7,573 -
NP 1,827 154,875 121,515 15,348 70,770 60,946 -16,615 -
-
NP to SH 1,827 154,875 121,515 15,348 70,770 60,946 -16,615 -
-
Tax Rate 27.99% 28.00% 26.00% 28.00% 28.00% 28.00% - -
Total Cost 3,061,320 2,449,899 2,238,021 1,797,357 2,177,973 1,945,515 2,269,670 22.14%
-
Net Worth 851,862 913,254 758,793 635,461 621,263 574,402 509,169 41.06%
Dividend
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Net Worth 851,862 913,254 758,793 635,461 621,263 574,402 509,169 41.06%
NOSH 259,714 270,193 270,033 269,263 270,114 269,672 267,983 -2.07%
Ratio Analysis
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
NP Margin 0.06% 5.95% 5.15% 0.85% 3.15% 3.04% -0.74% -
ROE 0.21% 16.96% 16.01% 2.42% 11.39% 10.61% -3.26% -
Per Share
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1,179.43 964.04 873.79 673.21 832.51 744.04 840.74 25.39%
EPS 0.70 57.40 45.00 5.70 26.20 22.60 -6.20 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.38 2.81 2.36 2.30 2.13 1.90 44.05%
Adjusted Per Share Value based on latest NOSH - 269,263
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
RPS 1,134.50 964.73 873.90 671.37 832.87 743.13 834.46 22.79%
EPS 0.68 57.36 45.01 5.68 26.21 22.57 -6.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.155 3.3824 2.8103 2.3536 2.301 2.1274 1.8858 41.06%
Price Multiplier on Financial Quarter End Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 30/06/11 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 -
Price 5.09 4.15 2.74 2.75 2.53 2.62 2.58 -
P/RPS 0.43 0.43 0.31 0.41 0.30 0.35 0.31 24.45%
P/EPS 723.56 7.24 6.09 48.25 9.66 11.59 -41.61 -
EY 0.14 13.81 16.42 2.07 10.36 8.63 -2.40 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.55 1.23 0.98 1.17 1.10 1.23 1.36 9.13%
Price Multiplier on Announcement Date
30/06/11 31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 CAGR
Date 16/08/11 16/05/11 25/02/11 24/11/10 27/08/10 20/05/10 24/02/10 -
Price 4.34 4.41 3.08 2.77 2.63 2.62 2.51 -
P/RPS 0.37 0.46 0.35 0.41 0.32 0.35 0.30 15.05%
P/EPS 616.95 7.69 6.84 48.60 10.04 11.59 -40.48 -
EY 0.16 13.00 14.61 2.06 9.96 8.63 -2.47 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.32 1.30 1.10 1.17 1.14 1.23 1.32 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment