[PETRONM] QoQ Quarter Result on 31-Mar-2001 [#1]

Stock
[PETRONM] PETRON MALAYSIA REFINING & MARKETING BERHAD
Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -58.29%
YoY- 488.94%
Quarter Report
Latest QR
Upcoming QR
PETRONM's Result
PETRONM's Financial Summary
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 1,054,432 1,048,563 1,029,376 992,739 1,037,758 1,040,161 954,843 6.81%
PBT 134,500 84,202 7,134 30,669 82,822 -42,584 6,287 666.35%
Tax -37,444 -25,674 -2,531 -8,375 -29,366 42,584 -1,639 700.55%
NP 97,056 58,528 4,603 22,294 53,456 0 4,648 654.10%
-
NP to SH 97,056 58,528 4,603 22,294 53,456 -30,499 4,648 654.10%
-
Tax Rate 27.84% 30.49% 35.48% 27.31% 35.46% - 26.07% -
Total Cost 957,376 990,035 1,024,773 970,445 984,302 1,040,161 950,195 0.50%
-
Net Worth 553,448 456,237 398,024 404,078 366,173 324,398 299,795 50.31%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 553,448 456,237 398,024 404,078 366,173 324,398 299,795 50.31%
NOSH 269,974 269,963 270,764 278,675 267,280 277,263 232,400 10.47%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 9.20% 5.58% 0.45% 2.25% 5.15% 0.00% 0.49% -
ROE 17.54% 12.83% 1.16% 5.52% 14.60% -9.40% 1.55% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 390.57 388.41 380.17 356.24 388.27 375.15 410.86 -3.31%
EPS 35.95 21.68 1.70 8.00 20.00 -11.00 2.00 582.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.05 1.69 1.47 1.45 1.37 1.17 1.29 36.06%
Adjusted Per Share Value based on latest NOSH - 278,675
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 390.53 388.36 381.25 367.68 384.35 385.24 353.65 6.81%
EPS 35.95 21.68 1.70 8.26 19.80 -11.30 1.72 654.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.0498 1.6898 1.4742 1.4966 1.3562 1.2015 1.1104 50.31%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 2.25 1.58 1.70 1.44 1.80 2.02 2.40 -
P/RPS 0.58 0.41 0.45 0.40 0.46 0.54 0.58 0.00%
P/EPS 6.26 7.29 100.00 18.00 9.00 -18.36 120.00 -85.96%
EY 15.98 13.72 1.00 5.56 11.11 -5.45 0.83 614.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 0.93 1.16 0.99 1.31 1.73 1.86 -29.47%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 21/11/01 11/10/01 22/05/01 27/02/01 23/11/00 09/08/00 -
Price 2.62 1.63 1.62 1.52 1.60 1.75 2.42 -
P/RPS 0.67 0.42 0.43 0.43 0.41 0.47 0.59 8.82%
P/EPS 7.29 7.52 95.29 19.00 8.00 -15.91 121.00 -84.55%
EY 13.72 13.30 1.05 5.26 12.50 -6.29 0.83 545.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 0.96 1.10 1.05 1.17 1.50 1.88 -22.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment