[YNHPROP] QoQ Quarter Result on 31-Mar-2019 [#1]

Stock
[YNHPROP] YNH PROPERTY BHD
Announcement Date
28-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Mar-2019 [#1]
Profit Trend
QoQ- 1633.1%
YoY- 40.25%
Quarter Report
Latest QR
Upcoming QR
YNHPROP's Result
YNHPROP's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 90,336 106,088 70,279 74,796 86,761 98,180 98,436 -5.54%
PBT 24,870 11,890 7,349 10,558 1,209 13,797 3,994 237.33%
Tax -7,117 -272 -1,827 -3,279 -789 -6,902 -891 298.07%
NP 17,753 11,618 5,522 7,279 420 6,895 3,103 218.86%
-
NP to SH 17,753 11,618 5,522 7,279 420 6,895 3,103 218.86%
-
Tax Rate 28.62% 2.29% 24.86% 31.06% 65.26% 50.03% 22.31% -
Total Cost 72,583 94,470 64,757 67,517 86,341 91,285 95,333 -16.57%
-
Net Worth 1,163,799 1,195,539 920,459 915,169 909,879 936,329 946,909 14.69%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - 105 - -
Div Payout % - - - - - 1.53% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 1,163,799 1,195,539 920,459 915,169 909,879 936,329 946,909 14.69%
NOSH 528,999 528,999 528,999 528,999 528,999 528,999 528,999 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.65% 10.95% 7.86% 9.73% 0.48% 7.02% 3.15% -
ROE 1.53% 0.97% 0.60% 0.80% 0.05% 0.74% 0.33% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 17.08 20.05 13.29 14.14 16.40 18.56 18.61 -5.54%
EPS 3.36 2.20 1.04 1.38 0.08 1.30 0.59 217.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.02 0.00 -
NAPS 2.20 2.26 1.74 1.73 1.72 1.77 1.79 14.69%
Adjusted Per Share Value based on latest NOSH - 528,999
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.16 28.37 18.79 20.00 23.20 26.25 26.32 -5.53%
EPS 4.75 3.11 1.48 1.95 0.11 1.84 0.83 218.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.03 0.00 -
NAPS 3.1119 3.1968 2.4613 2.4471 2.433 2.5037 2.532 14.69%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 2.72 2.42 2.42 1.19 1.30 1.39 1.30 -
P/RPS 15.93 12.07 18.22 8.42 7.93 7.49 6.99 72.91%
P/EPS 81.05 110.19 231.83 86.48 1,637.38 106.64 221.62 -48.76%
EY 1.23 0.91 0.43 1.16 0.06 0.94 0.45 95.13%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.24 1.07 1.39 0.69 0.76 0.79 0.73 42.22%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 28/02/20 22/11/19 30/08/19 28/05/19 28/02/19 22/11/18 30/08/18 -
Price 2.63 2.55 2.63 1.95 1.21 1.34 1.42 -
P/RPS 15.40 12.72 19.80 13.79 7.38 7.22 7.63 59.50%
P/EPS 78.37 116.11 251.95 141.72 1,524.02 102.81 242.08 -52.75%
EY 1.28 0.86 0.40 0.71 0.07 0.97 0.41 113.16%
DY 0.00 0.00 0.00 0.00 0.00 0.01 0.00 -
P/NAPS 1.20 1.13 1.51 1.13 0.70 0.76 0.79 32.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment