[L&G] QoQ Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -95.88%
YoY- 128.08%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 87,017 107,269 148,493 107,589 156,956 130,247 157,974 0.60%
PBT -106,183 -36,107 21,178 931 44,716 2,883 21,837 -
Tax 106,183 36,107 -9,089 1,276 8,859 -1,066 -5,823 -
NP 0 0 12,089 2,207 53,575 1,817 16,014 -
-
NP to SH -106,152 -39,864 12,089 2,207 53,575 1,817 16,014 -
-
Tax Rate - - 42.92% -137.06% -19.81% 36.98% 26.67% -
Total Cost 87,017 107,269 136,404 105,382 103,381 128,430 141,960 0.49%
-
Net Worth 431,708 487,617 536,731 541,718 544,271 494,627 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 431,708 487,617 536,731 541,718 544,271 494,627 0 -100.00%
NOSH 507,892 502,698 501,618 501,590 499,331 504,722 498,878 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 0.00% 8.14% 2.05% 34.13% 1.40% 10.14% -
ROE -24.59% -8.18% 2.25% 0.41% 9.84% 0.37% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 17.13 21.34 29.60 21.45 31.43 25.81 31.67 0.62%
EPS -20.85 -7.93 2.41 0.44 10.70 0.36 3.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.97 1.07 1.08 1.09 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 501,590
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 2.93 3.61 4.99 3.62 5.28 4.38 5.31 0.60%
EPS -3.57 -1.34 0.41 0.07 1.80 0.06 0.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.164 0.1805 0.1822 0.1831 0.1664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.40 0.61 0.93 1.74 0.00 0.00 0.00 -
P/RPS 2.33 2.86 3.14 8.11 0.00 0.00 0.00 -100.00%
P/EPS -1.91 -7.69 38.59 395.45 0.00 0.00 0.00 -100.00%
EY -52.25 -13.00 2.59 0.25 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.87 1.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 30/05/00 29/02/00 23/02/00 - -
Price 0.40 0.64 0.82 1.34 1.78 1.98 0.00 -
P/RPS 2.33 3.00 2.77 6.25 5.66 7.67 0.00 -100.00%
P/EPS -1.91 -8.07 34.02 304.55 16.59 550.00 0.00 -100.00%
EY -52.25 -12.39 2.94 0.33 6.03 0.18 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.77 1.24 1.63 2.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment