[L&G] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 15.84%
YoY--%
Quarter Report
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 450,368 520,307 543,285 552,766 563,487 406,531 276,284 -0.49%
PBT -120,181 30,718 69,708 70,367 60,270 15,554 12,671 -
Tax 134,477 37,153 -20 3,246 11,136 2,277 3,343 -3.67%
NP 14,296 67,871 69,688 73,613 71,406 17,831 16,014 0.11%
-
NP to SH -131,720 28,007 69,688 73,613 63,547 9,972 8,155 -
-
Tax Rate - -120.95% 0.03% -4.61% -18.48% -14.64% -26.38% -
Total Cost 436,072 452,436 473,597 479,153 492,081 388,700 260,270 -0.52%
-
Net Worth 431,708 487,617 536,731 541,718 544,271 494,627 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 431,708 487,617 536,731 541,718 544,271 494,627 0 -100.00%
NOSH 507,892 502,698 501,618 501,590 499,331 504,722 498,878 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.17% 13.04% 12.83% 13.32% 12.67% 4.39% 5.80% -
ROE -30.51% 5.74% 12.98% 13.59% 11.68% 2.02% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 88.67 103.50 108.31 110.20 112.85 80.55 55.38 -0.47%
EPS -25.93 5.57 13.89 14.68 12.73 1.98 1.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.85 0.97 1.07 1.08 1.09 0.98 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 501,590
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 15.15 17.50 18.27 18.59 18.95 13.67 9.29 -0.49%
EPS -4.43 0.94 2.34 2.48 2.14 0.34 0.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1452 0.164 0.1805 0.1822 0.1831 0.1664 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.40 0.61 0.93 1.74 0.00 0.00 0.00 -
P/RPS 0.45 0.59 0.86 1.58 0.00 0.00 0.00 -100.00%
P/EPS -1.54 10.95 6.69 11.86 0.00 0.00 0.00 -100.00%
EY -64.84 9.13 14.94 8.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.63 0.87 1.61 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 29/11/00 29/08/00 - - - - -
Price 0.40 0.64 0.82 0.00 0.00 0.00 0.00 -
P/RPS 0.45 0.62 0.76 0.00 0.00 0.00 0.00 -100.00%
P/EPS -1.54 11.49 5.90 0.00 0.00 0.00 0.00 -100.00%
EY -64.84 8.71 16.94 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.66 0.77 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment