[GENTING] QoQ Quarter Result on 30-Sep-2007 [#3]

Stock
[GENTING] GENTING BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- -49.27%
YoY- -34.26%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 2,159,206 2,164,312 2,249,584 2,223,793 1,980,808 2,029,636 2,203,308 -1.34%
PBT 770,799 853,185 909,605 365,689 916,377 1,202,838 921,968 -11.26%
Tax -218,925 -190,263 -148,285 -87,301 -195,529 -401,101 -195,145 7.97%
NP 551,874 662,922 761,320 278,388 720,848 801,737 726,823 -16.78%
-
NP to SH 291,042 439,415 514,442 275,226 542,502 656,695 506,034 -30.86%
-
Tax Rate 28.40% 22.30% 16.30% 23.87% 21.34% 33.35% 21.17% -
Total Cost 1,607,332 1,501,390 1,488,264 1,945,405 1,259,960 1,227,899 1,476,485 5.82%
-
Net Worth 12,848,800 12,327,311 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 13.30%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div 111,084 - 159,029 - 99,778 - 28,412 148.38%
Div Payout % 38.17% - 30.91% - 18.39% - 5.61% -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 12,848,800 12,327,311 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 13.30%
NOSH 3,702,824 3,701,895 3,698,360 3,694,308 3,695,517 3,693,447 710,322 200.94%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 25.56% 30.63% 33.84% 12.52% 36.39% 39.50% 32.99% -
ROE 2.27% 3.56% 4.16% 2.12% 4.40% 5.54% 4.75% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 58.31 58.46 60.83 60.20 53.60 54.95 310.18 -67.21%
EPS 7.86 11.87 13.91 7.45 14.68 17.78 14.25 -32.76%
DPS 3.00 0.00 4.30 0.00 2.70 0.00 4.00 -17.46%
NAPS 3.47 3.33 3.34 3.51 3.34 3.21 15.00 -62.34%
Adjusted Per Share Value based on latest NOSH - 3,694,308
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 56.05 56.19 58.40 57.73 51.42 52.69 57.20 -1.34%
EPS 7.56 11.41 13.36 7.14 14.08 17.05 13.14 -30.84%
DPS 2.88 0.00 4.13 0.00 2.59 0.00 0.74 147.62%
NAPS 3.3356 3.2002 3.2068 3.3663 3.2043 3.0779 2.766 13.30%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 5.60 6.55 7.90 8.05 8.25 7.95 6.60 -
P/RPS 9.60 11.20 12.99 13.37 15.39 14.47 2.13 173.10%
P/EPS 71.25 55.18 56.79 108.05 56.20 44.71 9.26 290.23%
EY 1.40 1.81 1.76 0.93 1.78 2.24 10.79 -74.40%
DY 0.54 0.00 0.54 0.00 0.33 0.00 0.61 -7.81%
P/NAPS 1.61 1.97 2.37 2.29 2.47 2.48 0.44 137.64%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 -
Price 5.30 5.85 6.85 7.50 7.25 7.80 7.10 -
P/RPS 9.09 10.01 11.26 12.46 13.53 14.19 2.29 150.90%
P/EPS 67.43 49.28 49.25 100.67 49.39 43.87 9.97 258.05%
EY 1.48 2.03 2.03 0.99 2.02 2.28 10.03 -72.10%
DY 0.57 0.00 0.63 0.00 0.37 0.00 0.56 1.18%
P/NAPS 1.53 1.76 2.05 2.14 2.17 2.43 0.47 119.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment