[GENTING] QoQ Quarter Result on 30-Jun-2008 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
28-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
30-Jun-2008 [#2]
Profit Trend
QoQ- -33.77%
YoY- -46.35%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 2,069,238 2,390,173 2,368,817 2,159,206 2,164,312 2,249,584 2,223,793 -4.68%
PBT 566,840 -108,934 219,744 770,799 853,185 909,605 365,689 33.90%
Tax -183,267 -190,937 -151,250 -218,925 -190,263 -148,285 -87,301 63.87%
NP 383,573 -299,871 68,494 551,874 662,922 761,320 278,388 23.79%
-
NP to SH 213,119 -120,784 -40,377 291,042 439,415 514,442 275,226 -15.66%
-
Tax Rate 32.33% - 68.83% 28.40% 22.30% 16.30% 23.87% -
Total Cost 1,685,665 2,690,044 2,300,323 1,607,332 1,501,390 1,488,264 1,945,405 -9.10%
-
Net Worth 12,890,560 12,447,769 12,631,703 12,848,800 12,327,311 12,352,525 12,967,023 -0.39%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - 147,748 - 111,084 - 159,029 - -
Div Payout % - 0.00% - 38.17% - 30.91% - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 12,890,560 12,447,769 12,631,703 12,848,800 12,327,311 12,352,525 12,967,023 -0.39%
NOSH 3,693,570 3,693,700 3,704,311 3,702,824 3,701,895 3,698,360 3,694,308 -0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 18.54% -12.55% 2.89% 25.56% 30.63% 33.84% 12.52% -
ROE 1.65% -0.97% -0.32% 2.27% 3.56% 4.16% 2.12% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 56.02 64.71 63.95 58.31 58.46 60.83 60.20 -4.68%
EPS 5.77 -3.27 -1.09 7.86 11.87 13.91 7.45 -15.65%
DPS 0.00 4.00 0.00 3.00 0.00 4.30 0.00 -
NAPS 3.49 3.37 3.41 3.47 3.33 3.34 3.51 -0.37%
Adjusted Per Share Value based on latest NOSH - 3,702,824
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 53.72 62.05 61.50 56.05 56.19 58.40 57.73 -4.68%
EPS 5.53 -3.14 -1.05 7.56 11.41 13.36 7.14 -15.64%
DPS 0.00 3.84 0.00 2.88 0.00 4.13 0.00 -
NAPS 3.3464 3.2315 3.2792 3.3356 3.2002 3.2068 3.3663 -0.39%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 3.68 3.70 5.25 5.60 6.55 7.90 8.05 -
P/RPS 6.57 5.72 8.21 9.60 11.20 12.99 13.37 -37.70%
P/EPS 63.78 -113.15 -481.65 71.25 55.18 56.79 108.05 -29.60%
EY 1.57 -0.88 -0.21 1.40 1.81 1.76 0.93 41.73%
DY 0.00 1.08 0.00 0.54 0.00 0.54 0.00 -
P/NAPS 1.05 1.10 1.54 1.61 1.97 2.37 2.29 -40.51%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 28/05/09 26/02/09 27/11/08 28/08/08 29/05/08 28/02/08 22/11/07 -
Price 5.45 3.54 4.44 5.30 5.85 6.85 7.50 -
P/RPS 9.73 5.47 6.94 9.09 10.01 11.26 12.46 -15.18%
P/EPS 94.45 -108.26 -407.34 67.43 49.28 49.25 100.67 -4.15%
EY 1.06 -0.92 -0.25 1.48 2.03 2.03 0.99 4.65%
DY 0.00 1.13 0.00 0.57 0.00 0.63 0.00 -
P/NAPS 1.56 1.05 1.30 1.53 1.76 2.05 2.14 -18.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment