[GENTING] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[GENTING] GENTING BHD
Announcement Date
23-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- -17.39%
YoY- 99.41%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 2,164,312 2,249,584 2,223,793 1,980,808 2,029,636 2,203,308 1,584,890 23.06%
PBT 853,185 909,605 365,689 916,377 1,202,838 921,968 742,479 9.69%
Tax -190,263 -148,285 -87,301 -195,529 -401,101 -195,145 -97,554 56.03%
NP 662,922 761,320 278,388 720,848 801,737 726,823 644,925 1.85%
-
NP to SH 439,415 514,442 275,226 542,502 656,695 506,034 418,677 3.27%
-
Tax Rate 22.30% 16.30% 23.87% 21.34% 33.35% 21.17% 13.14% -
Total Cost 1,501,390 1,488,264 1,945,405 1,259,960 1,227,899 1,476,485 939,965 36.60%
-
Net Worth 12,327,311 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 9,876,121 15.91%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 159,029 - 99,778 - 28,412 - -
Div Payout % - 30.91% - 18.39% - 5.61% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 12,327,311 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 9,876,121 15.91%
NOSH 3,701,895 3,698,360 3,694,308 3,695,517 3,693,447 710,322 705,437 201.67%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 30.63% 33.84% 12.52% 36.39% 39.50% 32.99% 40.69% -
ROE 3.56% 4.16% 2.12% 4.40% 5.54% 4.75% 4.24% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 58.46 60.83 60.20 53.60 54.95 310.18 224.67 -59.20%
EPS 11.87 13.91 7.45 14.68 17.78 14.25 11.87 0.00%
DPS 0.00 4.30 0.00 2.70 0.00 4.00 0.00 -
NAPS 3.33 3.34 3.51 3.34 3.21 15.00 14.00 -61.57%
Adjusted Per Share Value based on latest NOSH - 3,695,517
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 55.83 58.03 57.36 51.09 52.35 56.83 40.88 23.07%
EPS 11.33 13.27 7.10 13.99 16.94 13.05 10.80 3.24%
DPS 0.00 4.10 0.00 2.57 0.00 0.73 0.00 -
NAPS 3.1797 3.1862 3.3447 3.1837 3.0581 2.7483 2.5474 15.91%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 6.55 7.90 8.05 8.25 7.95 6.60 4.82 -
P/RPS 11.20 12.99 13.37 15.39 14.47 2.13 2.15 200.20%
P/EPS 55.18 56.79 108.05 56.20 44.71 9.26 8.12 258.35%
EY 1.81 1.76 0.93 1.78 2.24 10.79 12.31 -72.10%
DY 0.00 0.54 0.00 0.33 0.00 0.61 0.00 -
P/NAPS 1.97 2.37 2.29 2.47 2.48 0.44 0.34 222.25%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 29/05/08 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 23/11/06 -
Price 5.85 6.85 7.50 7.25 7.80 7.10 5.60 -
P/RPS 10.01 11.26 12.46 13.53 14.19 2.29 2.49 152.61%
P/EPS 49.28 49.25 100.67 49.39 43.87 9.97 9.44 200.62%
EY 2.03 2.03 0.99 2.02 2.28 10.03 10.60 -66.74%
DY 0.00 0.63 0.00 0.37 0.00 0.56 0.00 -
P/NAPS 1.76 2.05 2.14 2.17 2.43 0.47 0.40 168.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment