[GENTING] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
24-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 29.77%
YoY- 113.58%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 2,249,584 2,223,793 1,980,808 2,029,636 2,203,308 1,584,890 1,396,776 37.27%
PBT 909,605 365,689 916,377 1,202,838 921,968 742,479 548,307 40.00%
Tax -148,285 -87,301 -195,529 -401,101 -195,145 -97,554 -144,117 1.91%
NP 761,320 278,388 720,848 801,737 726,823 644,925 404,190 52.34%
-
NP to SH 514,442 275,226 542,502 656,695 506,034 418,677 272,056 52.73%
-
Tax Rate 16.30% 23.87% 21.34% 33.35% 21.17% 13.14% 26.28% -
Total Cost 1,488,264 1,945,405 1,259,960 1,227,899 1,476,485 939,965 992,586 30.90%
-
Net Worth 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 9,876,121 9,169,634 21.90%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 159,029 - 99,778 - 28,412 - 16,928 343.41%
Div Payout % 30.91% - 18.39% - 5.61% - 6.22% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 12,352,525 12,967,023 12,343,028 11,855,966 10,654,843 9,876,121 9,169,634 21.90%
NOSH 3,698,360 3,694,308 3,695,517 3,693,447 710,322 705,437 705,356 200.90%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 33.84% 12.52% 36.39% 39.50% 32.99% 40.69% 28.94% -
ROE 4.16% 2.12% 4.40% 5.54% 4.75% 4.24% 2.97% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 60.83 60.20 53.60 54.95 310.18 224.67 198.02 -54.37%
EPS 13.91 7.45 14.68 17.78 14.25 11.87 7.71 48.04%
DPS 4.30 0.00 2.70 0.00 4.00 0.00 2.40 47.35%
NAPS 3.34 3.51 3.34 3.21 15.00 14.00 13.00 -59.48%
Adjusted Per Share Value based on latest NOSH - 3,693,447
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 58.40 57.73 51.42 52.69 57.20 41.14 36.26 37.28%
EPS 13.36 7.14 14.08 17.05 13.14 10.87 7.06 52.81%
DPS 4.13 0.00 2.59 0.00 0.74 0.00 0.44 343.15%
NAPS 3.2068 3.3663 3.2043 3.0779 2.766 2.5639 2.3805 21.90%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 7.90 8.05 8.25 7.95 6.60 4.82 4.74 -
P/RPS 12.99 13.37 15.39 14.47 2.13 2.15 2.39 208.17%
P/EPS 56.79 108.05 56.20 44.71 9.26 8.12 12.29 176.65%
EY 1.76 0.93 1.78 2.24 10.79 12.31 8.14 -63.87%
DY 0.54 0.00 0.33 0.00 0.61 0.00 0.51 3.87%
P/NAPS 2.37 2.29 2.47 2.48 0.44 0.34 0.36 250.05%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 22/11/07 23/08/07 24/05/07 28/02/07 23/11/06 30/08/06 -
Price 6.85 7.50 7.25 7.80 7.10 5.60 4.92 -
P/RPS 11.26 12.46 13.53 14.19 2.29 2.49 2.48 173.43%
P/EPS 49.25 100.67 49.39 43.87 9.97 9.44 12.76 145.45%
EY 2.03 0.99 2.02 2.28 10.03 10.60 7.84 -59.27%
DY 0.63 0.00 0.37 0.00 0.56 0.00 0.49 18.18%
P/NAPS 2.05 2.14 2.17 2.43 0.47 0.40 0.38 206.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment