[GENTING] QoQ Quarter Result on 31-Mar-2002 [#1]

Stock
[GENTING] GENTING BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- 24.9%
YoY- 160.24%
Quarter Report
Latest QR
Upcoming QR
GENTING's Result
GENTING's Financial Summary
View:
Show?
Quarter Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 924,914 843,688 869,828 896,256 857,987 729,061 752,305 14.72%
PBT 360,265 416,003 421,725 361,523 303,410 337,025 233,939 33.25%
Tax -188,835 -215,039 -214,574 -182,116 -159,764 -172,728 -157,177 12.97%
NP 171,430 200,964 207,151 179,407 143,646 164,297 76,762 70.60%
-
NP to SH 171,430 200,964 207,151 179,407 143,646 164,297 76,762 70.60%
-
Tax Rate 52.42% 51.69% 50.88% 50.37% 52.66% 51.25% 67.19% -
Total Cost 753,484 642,724 662,677 716,849 714,341 564,764 675,543 7.52%
-
Net Worth 6,473,231 6,297,871 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 11.53%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div 95,091 - 49,321 - 88,018 - 45,775 62.59%
Div Payout % 55.47% - 23.81% - 61.27% - 59.63% -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 6,473,231 6,297,871 6,129,978 5,973,197 5,731,757 5,662,252 5,493,060 11.53%
NOSH 704,377 704,459 704,595 703,556 704,147 705,137 704,238 0.01%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 18.53% 23.82% 23.82% 20.02% 16.74% 22.54% 10.20% -
ROE 2.65% 3.19% 3.38% 3.00% 2.51% 2.90% 1.40% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 131.31 119.76 123.45 127.39 121.85 103.39 106.83 14.70%
EPS 24.34 28.53 29.40 25.50 20.40 23.30 10.90 70.59%
DPS 13.50 0.00 7.00 0.00 12.50 0.00 6.50 62.56%
NAPS 9.19 8.94 8.70 8.49 8.14 8.03 7.80 11.51%
Adjusted Per Share Value based on latest NOSH - 703,556
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 24.01 21.90 22.58 23.27 22.27 18.93 19.53 14.71%
EPS 4.45 5.22 5.38 4.66 3.73 4.27 1.99 70.75%
DPS 2.47 0.00 1.28 0.00 2.28 0.00 1.19 62.50%
NAPS 1.6805 1.635 1.5914 1.5507 1.488 1.4699 1.426 11.53%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 2.68 2.60 2.92 2.78 2.10 1.78 1.75 -
P/RPS 2.04 2.17 2.37 2.18 1.72 1.72 1.64 15.61%
P/EPS 11.01 9.11 9.93 10.90 10.29 7.64 16.06 -22.19%
EY 9.08 10.97 10.07 9.17 9.71 13.09 6.23 28.45%
DY 5.04 0.00 2.40 0.00 5.95 0.00 3.71 22.59%
P/NAPS 0.29 0.29 0.34 0.33 0.26 0.22 0.22 20.16%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 28/02/03 27/11/02 29/08/02 30/05/02 27/02/02 28/11/01 28/08/01 -
Price 2.80 2.60 2.84 3.12 2.30 1.98 2.04 -
P/RPS 2.13 2.17 2.30 2.45 1.89 1.92 1.91 7.51%
P/EPS 11.50 9.11 9.66 12.24 11.27 8.50 18.72 -27.67%
EY 8.69 10.97 10.35 8.17 8.87 11.77 5.34 38.22%
DY 4.82 0.00 2.46 0.00 5.43 0.00 3.19 31.57%
P/NAPS 0.30 0.29 0.33 0.37 0.28 0.25 0.26 9.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment