[BJASSET] QoQ Quarter Result on 30-Jun-2023 [#4]

Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -323.41%
YoY- 52.14%
Quarter Report
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 63,466 58,894 56,391 57,072 55,062 58,310 53,672 11.81%
PBT 3,140 -3,293 -172 -15,169 -1,916 3 -3,548 -
Tax -3,270 82 -2,904 -3,080 -1,818 -2,344 -1,365 78.94%
NP -130 -3,211 -3,076 -18,249 -3,734 -2,341 -4,913 -91.10%
-
NP to SH 1,044 -2,243 -2,261 -14,540 -3,434 -1,869 -4,224 -
-
Tax Rate 104.14% - - - - 78,133.33% - -
Total Cost 63,596 62,105 59,467 75,321 58,796 60,651 58,585 5.61%
-
Net Worth 1,893,124 1,893,124 1,893,124 1,893,124 1,893,120 1,893,120 1,867,537 0.91%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 1,893,124 1,893,124 1,893,124 1,893,124 1,893,120 1,893,120 1,867,537 0.91%
NOSH 2,558,276 2,558,276 2,558,276 2,558,276 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -0.20% -5.45% -5.45% -31.98% -6.78% -4.01% -9.15% -
ROE 0.06% -0.12% -0.12% -0.77% -0.18% -0.10% -0.23% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.48 2.30 2.20 2.23 2.15 2.28 2.10 11.71%
EPS 0.04 -0.09 -0.09 -0.57 -0.13 -0.07 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.74 0.74 0.74 0.73 0.91%
Adjusted Per Share Value based on latest NOSH - 2,558,276
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 2.48 2.30 2.20 2.23 2.15 2.28 2.10 11.71%
EPS 0.04 -0.09 -0.09 -0.57 -0.13 -0.07 -0.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.74 0.74 0.74 0.74 0.73 0.91%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.325 0.295 0.325 0.30 0.30 0.29 0.285 -
P/RPS 13.10 12.81 14.74 13.45 13.94 12.72 13.58 -2.36%
P/EPS 796.40 -336.47 -367.73 -52.78 -223.49 -396.95 -172.61 -
EY 0.13 -0.30 -0.27 -1.89 -0.45 -0.25 -0.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.40 0.44 0.41 0.41 0.39 0.39 8.36%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 20/05/24 20/02/24 21/11/23 17/08/23 17/05/23 17/02/23 22/11/22 -
Price 0.33 0.37 0.285 0.27 0.315 0.30 0.295 -
P/RPS 13.30 16.07 12.93 12.10 14.64 13.16 14.06 -3.63%
P/EPS 808.65 -422.01 -322.47 -47.51 -234.67 -410.64 -178.67 -
EY 0.12 -0.24 -0.31 -2.11 -0.43 -0.24 -0.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.39 0.36 0.43 0.41 0.40 8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment