[BJASSET] YoY Quarter Result on 30-Jun-2023 [#4]

Stock
[BJASSET] BERJAYA ASSETS BERHAD
Announcement Date
17-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- -323.41%
YoY- 52.14%
Quarter Report
Latest QR
Upcoming QR
BJASSET's Result
BJASSET's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 64,619 57,072 61,214 36,730 36,118 102,248 48,489 4.89%
PBT -30,528 -15,169 -24,406 -84,629 -118,221 -18,799 -15,658 11.75%
Tax -1,297 -3,080 -4,823 1,250 -5,573 -64,460 -10,803 -29.74%
NP -31,825 -18,249 -29,229 -83,379 -123,794 -83,259 -26,461 3.12%
-
NP to SH -17,723 -14,540 -30,378 -83,685 -118,327 -83,096 -29,854 -8.31%
-
Tax Rate - - - - - - - -
Total Cost 96,444 75,321 90,443 120,109 159,912 185,507 74,950 4.28%
-
Net Worth 1,893,124 1,893,124 1,867,537 1,944,285 2,021,033 2,177,310 2,328,026 -3.38%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 1,893,124 1,893,124 1,867,537 1,944,285 2,021,033 2,177,310 2,328,026 -3.38%
NOSH 2,558,276 2,558,276 2,558,270 2,558,270 2,558,270 2,558,270 2,558,270 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin -49.25% -31.98% -47.75% -227.01% -342.75% -81.43% -54.57% -
ROE -0.94% -0.77% -1.63% -4.30% -5.85% -3.82% -1.28% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.53 2.23 2.39 1.44 1.41 4.09 1.90 4.88%
EPS -0.69 -0.57 -1.19 -3.27 -4.63 -3.32 -1.19 -8.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.76 0.79 0.87 0.91 -3.38%
Adjusted Per Share Value based on latest NOSH - 2,558,276
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 2.53 2.23 2.39 1.44 1.41 4.00 1.90 4.88%
EPS -0.69 -0.57 -1.19 -3.27 -4.63 -3.25 -1.17 -8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.74 0.73 0.76 0.79 0.8511 0.91 -3.38%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.305 0.30 0.295 0.27 0.30 0.305 0.38 -
P/RPS 12.07 13.45 12.33 18.81 21.25 7.47 20.05 -8.10%
P/EPS -44.03 -52.78 -24.84 -8.25 -6.49 -9.19 -32.56 5.15%
EY -2.27 -1.89 -4.03 -12.12 -15.42 -10.89 -3.07 -4.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.40 0.36 0.38 0.35 0.42 -0.40%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 30/08/24 17/08/23 22/08/22 21/09/21 26/08/20 21/08/19 30/08/18 -
Price 0.29 0.27 0.265 0.25 0.28 0.305 0.305 -
P/RPS 11.48 12.10 11.07 17.41 19.83 7.47 16.09 -5.46%
P/EPS -41.86 -47.51 -22.32 -7.64 -6.05 -9.19 -26.14 8.15%
EY -2.39 -2.11 -4.48 -13.08 -16.52 -10.89 -3.83 -7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.36 0.33 0.35 0.35 0.34 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment