[GUH] QoQ Quarter Result on 31-Mar-2010 [#1]

Stock
[GUH] GUH HOLDINGS BHD
Announcement Date
19-May-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -0.88%
YoY- 191.84%
Quarter Report
Latest QR
Upcoming QR
GUH's Result
GUH's Financial Summary
View:
Show?
Quarter Result
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Revenue 76,691 80,015 82,351 70,215 67,845 77,663 74,094 2.31%
PBT 13,178 10,821 11,235 14,664 12,598 15,688 20,476 -25.39%
Tax -1,630 -1,041 -1,457 -1,998 180 -1,521 -1,379 11.75%
NP 11,548 9,780 9,778 12,666 12,778 14,167 19,097 -28.42%
-
NP to SH 11,548 9,780 9,778 12,666 12,778 14,167 19,097 -28.42%
-
Tax Rate 12.37% 9.62% 12.97% 13.63% -1.43% 9.70% 6.73% -
Total Cost 65,143 70,235 72,573 57,549 55,067 63,496 54,997 11.91%
-
Net Worth 392,911 383,925 385,439 375,514 365,666 359,929 365,255 4.97%
Dividend
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Div - - 11,157 - - - 9,018 -
Div Payout % - - 114.11% - - - 47.23% -
Equity
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Net Worth 392,911 383,925 385,439 375,514 365,666 359,929 365,255 4.97%
NOSH 199,447 202,066 202,863 202,980 203,147 209,261 225,466 -7.82%
Ratio Analysis
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
NP Margin 15.06% 12.22% 11.87% 18.04% 18.83% 18.24% 25.77% -
ROE 2.94% 2.55% 2.54% 3.37% 3.49% 3.94% 5.23% -
Per Share
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 38.45 39.60 40.59 34.59 33.40 37.11 32.86 11.00%
EPS 5.79 4.84 4.82 6.24 6.29 6.77 8.47 -22.34%
DPS 0.00 0.00 5.50 0.00 0.00 0.00 4.00 -
NAPS 1.97 1.90 1.90 1.85 1.80 1.72 1.62 13.88%
Adjusted Per Share Value based on latest NOSH - 202,980
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
RPS 27.19 28.37 29.20 24.89 24.05 27.53 26.27 2.31%
EPS 4.09 3.47 3.47 4.49 4.53 5.02 6.77 -28.46%
DPS 0.00 0.00 3.96 0.00 0.00 0.00 3.20 -
NAPS 1.393 1.3611 1.3665 1.3313 1.2964 1.276 1.2949 4.97%
Price Multiplier on Financial Quarter End Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 -
Price 1.17 1.16 1.10 1.20 0.91 0.88 0.62 -
P/RPS 3.04 2.93 2.71 3.47 2.72 2.37 1.89 37.16%
P/EPS 20.21 23.97 22.82 19.23 14.47 13.00 7.32 96.44%
EY 4.95 4.17 4.38 5.20 6.91 7.69 13.66 -49.07%
DY 0.00 0.00 5.00 0.00 0.00 0.00 6.45 -
P/NAPS 0.59 0.61 0.58 0.65 0.51 0.51 0.38 33.97%
Price Multiplier on Announcement Date
31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 CAGR
Date 18/02/11 29/11/10 16/08/10 19/05/10 23/02/10 11/11/09 18/08/09 -
Price 1.22 1.16 1.15 1.16 1.01 0.83 0.99 -
P/RPS 3.17 2.93 2.83 3.35 3.02 2.24 3.01 3.50%
P/EPS 21.07 23.97 23.86 18.59 16.06 12.26 11.69 47.94%
EY 4.75 4.17 4.19 5.38 6.23 8.16 8.56 -32.40%
DY 0.00 0.00 4.78 0.00 0.00 0.00 4.04 -
P/NAPS 0.62 0.61 0.61 0.63 0.56 0.48 0.61 1.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment