[HEXZA] QoQ Quarter Result on 30-Sep-2020 [#1]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
27-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- -9.18%
YoY- 51.02%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 18,950 17,877 18,922 19,679 21,659 25,195 19,484 -1.83%
PBT 1,442 2,536 3,842 4,770 5,171 9,109 2,021 -20.16%
Tax -126 -609 -762 -1,035 -1,061 -1,270 -564 -63.21%
NP 1,316 1,927 3,080 3,735 4,110 7,839 1,457 -6.56%
-
NP to SH 1,460 1,997 3,086 3,620 3,986 7,698 1,371 4.28%
-
Tax Rate 8.74% 24.01% 19.83% 21.70% 20.52% 13.94% 27.91% -
Total Cost 17,634 15,950 15,842 15,944 17,549 17,356 18,027 -1.46%
-
Net Worth 278,528 258,490 256,486 264,501 242,459 216,410 216,410 18.33%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 278,528 258,490 256,486 264,501 242,459 216,410 216,410 18.33%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 6.94% 10.78% 16.28% 18.98% 18.98% 31.11% 7.48% -
ROE 0.52% 0.77% 1.20% 1.37% 1.64% 3.56% 0.63% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.46 8.92 9.44 9.82 10.81 12.57 9.72 -1.79%
EPS 0.70 1.00 1.60 1.80 2.00 3.80 0.70 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.29 1.28 1.32 1.21 1.08 1.08 18.33%
Adjusted Per Share Value based on latest NOSH - 200,380
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 9.46 8.92 9.44 9.82 10.81 12.57 9.72 -1.79%
EPS 0.70 1.00 1.60 1.80 2.00 3.80 0.70 0.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.39 1.29 1.28 1.32 1.21 1.08 1.08 18.33%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 1.01 1.07 1.18 1.09 1.16 0.695 0.70 -
P/RPS 10.68 11.99 12.50 11.10 10.73 5.53 7.20 30.09%
P/EPS 138.62 107.36 76.62 60.34 58.31 18.09 102.31 22.46%
EY 0.72 0.93 1.31 1.66 1.71 5.53 0.98 -18.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.83 0.92 0.83 0.96 0.64 0.65 8.05%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/08/21 31/05/21 19/02/21 27/11/20 25/08/20 26/06/20 21/02/20 -
Price 1.01 1.15 1.16 1.39 1.40 1.14 0.83 -
P/RPS 10.68 12.89 12.28 14.15 12.95 9.07 8.54 16.09%
P/EPS 138.62 115.39 75.32 76.94 70.38 29.67 121.31 9.30%
EY 0.72 0.87 1.33 1.30 1.42 3.37 0.82 -8.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.89 0.91 1.05 1.16 1.06 0.77 -3.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment