[HEXZA] QoQ Quarter Result on 31-Dec-2019 [#2]

Stock
[HEXZA] HEXZA CORPORATION BHD
Announcement Date
21-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- -42.8%
YoY- 5.14%
Quarter Report
Latest QR
Upcoming QR
HEXZA's Result
HEXZA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 19,679 21,659 25,195 19,484 24,169 25,842 24,805 -14.26%
PBT 4,770 5,171 9,109 2,021 3,390 4,225 2,150 69.85%
Tax -1,035 -1,061 -1,270 -564 -771 -868 -575 47.81%
NP 3,735 4,110 7,839 1,457 2,619 3,357 1,575 77.55%
-
NP to SH 3,620 3,986 7,698 1,371 2,397 2,968 1,406 87.52%
-
Tax Rate 21.70% 20.52% 13.94% 27.91% 22.74% 20.54% 26.74% -
Total Cost 15,944 17,549 17,356 18,027 21,550 22,485 23,230 -22.13%
-
Net Worth 264,501 242,459 216,410 216,410 210,399 206,391 200,380 20.27%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 264,501 242,459 216,410 216,410 210,399 206,391 200,380 20.27%
NOSH 200,380 200,380 200,380 200,380 200,380 200,380 200,380 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 18.98% 18.98% 31.11% 7.48% 10.84% 12.99% 6.35% -
ROE 1.37% 1.64% 3.56% 0.63% 1.14% 1.44% 0.70% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.82 10.81 12.57 9.72 12.06 12.90 12.38 -14.27%
EPS 1.80 2.00 3.80 0.70 1.20 1.50 0.70 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.21 1.08 1.08 1.05 1.03 1.00 20.27%
Adjusted Per Share Value based on latest NOSH - 200,380
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 9.82 10.81 12.57 9.72 12.06 12.90 12.38 -14.27%
EPS 1.80 2.00 3.80 0.70 1.20 1.50 0.70 87.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.21 1.08 1.08 1.05 1.03 1.00 20.27%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.09 1.16 0.695 0.70 0.73 0.695 0.705 -
P/RPS 11.10 10.73 5.53 7.20 6.05 5.39 5.70 55.75%
P/EPS 60.34 58.31 18.09 102.31 61.03 46.92 100.48 -28.75%
EY 1.66 1.71 5.53 0.98 1.64 2.13 1.00 40.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 0.96 0.64 0.65 0.70 0.67 0.71 10.94%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 25/08/20 26/06/20 21/02/20 15/11/19 22/08/19 26/07/19 -
Price 1.39 1.40 1.14 0.83 0.80 0.695 0.70 -
P/RPS 14.15 12.95 9.07 8.54 6.63 5.39 5.65 84.11%
P/EPS 76.94 70.38 29.67 121.31 66.88 46.92 99.76 -15.85%
EY 1.30 1.42 3.37 0.82 1.50 2.13 1.00 19.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.16 1.06 0.77 0.76 0.67 0.70 30.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment