[HLIND] QoQ Quarter Result on 31-Mar-2021 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
31-Mar-2021 [#3]
Profit Trend
QoQ- 0.84%
YoY- 75.71%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 777,067 276,995 463,798 745,959 770,679 652,660 311,112 83.78%
PBT 132,278 6,273 60,794 161,995 156,458 93,029 -11,004 -
Tax -35,579 -2,240 -9,426 -28,994 -25,986 -21,683 -14,516 81.49%
NP 96,699 4,033 51,368 133,001 130,472 71,346 -25,520 -
-
NP to SH 73,777 662 39,839 101,082 100,237 50,724 -29,572 -
-
Tax Rate 26.90% 35.71% 15.50% 17.90% 16.61% 23.31% - -
Total Cost 680,368 272,962 412,430 612,958 640,207 581,314 336,632 59.65%
-
Net Worth 1,920,861 1,883,136 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 9.43%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - 53,444 - 109,996 - 534 - -
Div Payout % - 8,073.20% - 108.82% - 1.05% - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 1,920,861 1,883,136 1,866,829 1,935,940 1,800,566 1,740,861 1,677,336 9.43%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin 12.44% 1.46% 11.08% 17.83% 16.93% 10.93% -8.20% -
ROE 3.84% 0.04% 2.13% 5.22% 5.57% 2.91% -1.76% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 247.17 88.11 147.57 237.36 245.26 207.70 99.05 83.66%
EPS 23.47 0.21 12.67 32.16 31.90 16.14 -9.41 -
DPS 0.00 17.00 0.00 35.00 0.00 0.17 0.00 -
NAPS 6.11 5.99 5.94 6.16 5.73 5.54 5.34 9.36%
Adjusted Per Share Value based on latest NOSH - 327,903
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 236.98 84.47 141.44 227.49 235.03 199.04 94.88 83.78%
EPS 22.50 0.20 12.15 30.83 30.57 15.47 -9.02 -
DPS 0.00 16.30 0.00 33.55 0.00 0.16 0.00 -
NAPS 5.858 5.743 5.6932 5.904 5.4912 5.3091 5.1153 9.43%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 9.18 8.86 9.22 9.39 8.89 7.49 8.01 -
P/RPS 3.71 10.06 6.25 3.96 3.62 3.61 8.09 -40.44%
P/EPS 39.12 4,207.56 72.73 29.19 27.87 46.40 -85.08 -
EY 2.56 0.02 1.37 3.43 3.59 2.16 -1.18 -
DY 0.00 1.92 0.00 3.73 0.00 0.02 0.00 -
P/NAPS 1.50 1.48 1.55 1.52 1.55 1.35 1.50 0.00%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 23/02/22 22/11/21 20/09/21 28/05/21 26/02/21 24/11/20 26/08/20 -
Price 9.70 9.00 8.90 9.52 8.18 8.24 7.62 -
P/RPS 3.92 10.21 6.03 4.01 3.34 3.97 7.69 -36.10%
P/EPS 41.33 4,274.05 70.21 29.60 25.64 51.05 -80.94 -
EY 2.42 0.02 1.42 3.38 3.90 1.96 -1.24 -
DY 0.00 1.89 0.00 3.68 0.00 0.02 0.00 -
P/NAPS 1.59 1.50 1.50 1.55 1.43 1.49 1.43 7.30%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment