[HLIND] QoQ Quarter Result on 30-Sep-2021 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
22-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Sep-2021 [#1]
Profit Trend
QoQ- -98.34%
YoY- -98.69%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 777,114 635,241 777,067 276,995 463,798 745,959 770,679 0.55%
PBT 129,143 109,294 132,278 6,273 60,794 161,995 156,458 -12.03%
Tax -34,010 -27,497 -35,579 -2,240 -9,426 -28,994 -25,986 19.70%
NP 95,133 81,797 96,699 4,033 51,368 133,001 130,472 -19.03%
-
NP to SH 72,677 63,828 73,777 662 39,839 101,082 100,237 -19.34%
-
Tax Rate 26.34% 25.16% 26.90% 35.71% 15.50% 17.90% 16.61% -
Total Cost 681,981 553,444 680,368 272,962 412,430 612,958 640,207 4.31%
-
Net Worth 1,906,021 1,958,842 1,920,861 1,883,136 1,866,829 1,935,940 1,800,566 3.87%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - 110,047 - 53,444 - 109,996 - -
Div Payout % - 172.41% - 8,073.20% - 108.82% - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 1,906,021 1,958,842 1,920,861 1,883,136 1,866,829 1,935,940 1,800,566 3.87%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 12.24% 12.88% 12.44% 1.46% 11.08% 17.83% 16.93% -
ROE 3.81% 3.26% 3.84% 0.04% 2.13% 5.22% 5.57% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 247.08 202.04 247.17 88.11 147.57 237.36 245.26 0.49%
EPS 23.11 20.30 23.47 0.21 12.67 32.16 31.90 -19.38%
DPS 0.00 35.00 0.00 17.00 0.00 35.00 0.00 -
NAPS 6.06 6.23 6.11 5.99 5.94 6.16 5.73 3.81%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 237.00 193.73 236.98 84.47 141.44 227.49 235.03 0.55%
EPS 22.16 19.47 22.50 0.20 12.15 30.83 30.57 -19.35%
DPS 0.00 33.56 0.00 16.30 0.00 33.55 0.00 -
NAPS 5.8128 5.9738 5.858 5.743 5.6932 5.904 5.4912 3.87%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 8.71 9.10 9.18 8.86 9.22 9.39 8.89 -
P/RPS 3.53 4.50 3.71 10.06 6.25 3.96 3.62 -1.66%
P/EPS 37.69 44.83 39.12 4,207.56 72.73 29.19 27.87 22.35%
EY 2.65 2.23 2.56 0.02 1.37 3.43 3.59 -18.36%
DY 0.00 3.85 0.00 1.92 0.00 3.73 0.00 -
P/NAPS 1.44 1.46 1.50 1.48 1.55 1.52 1.55 -4.80%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 19/08/22 25/05/22 23/02/22 22/11/21 20/09/21 28/05/21 26/02/21 -
Price 9.30 8.99 9.70 9.00 8.90 9.52 8.18 -
P/RPS 3.76 4.45 3.92 10.21 6.03 4.01 3.34 8.24%
P/EPS 40.25 44.29 41.33 4,274.05 70.21 29.60 25.64 35.18%
EY 2.48 2.26 2.42 0.02 1.42 3.38 3.90 -26.11%
DY 0.00 3.89 0.00 1.89 0.00 3.68 0.00 -
P/NAPS 1.53 1.44 1.59 1.50 1.50 1.55 1.43 4.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment