[HLIND] QoQ Quarter Result on 31-Mar-2023 [#3]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
18-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
31-Mar-2023 [#3]
Profit Trend
QoQ- -10.37%
YoY- 3.26%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Revenue 743,545 835,878 766,999 923,346 841,606 884,449 777,114 -2.89%
PBT 162,760 151,912 125,241 130,038 122,866 133,967 129,143 16.62%
Tax -33,379 -33,654 -30,820 -33,925 -25,432 -28,382 -34,010 -1.23%
NP 129,381 118,258 94,421 96,113 97,434 105,585 95,133 22.68%
-
NP to SH 102,474 87,670 69,285 65,907 73,533 81,881 72,677 25.66%
-
Tax Rate 20.51% 22.15% 24.61% 26.09% 20.70% 21.19% 26.34% -
Total Cost 614,164 717,620 672,578 827,233 744,172 778,864 681,981 -6.72%
-
Net Worth 2,152,035 2,114,279 2,029,331 2,066,856 1,997,233 1,994,088 1,906,021 8.40%
Dividend
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Div 157,312 62,925 - 116,398 - 62,905 - -
Div Payout % 153.51% 71.77% - 176.61% - 76.82% - -
Equity
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Net Worth 2,152,035 2,114,279 2,029,331 2,066,856 1,997,233 1,994,088 1,906,021 8.40%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
NP Margin 17.40% 14.15% 12.31% 10.41% 11.58% 11.94% 12.24% -
ROE 4.76% 4.15% 3.41% 3.19% 3.68% 4.11% 3.81% -
Per Share
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 236.33 265.67 243.78 293.51 267.58 281.20 247.08 -2.91%
EPS 32.57 27.86 22.02 20.95 23.38 26.03 23.11 25.62%
DPS 50.00 20.00 0.00 37.00 0.00 20.00 0.00 -
NAPS 6.84 6.72 6.45 6.57 6.35 6.34 6.06 8.38%
Adjusted Per Share Value based on latest NOSH - 327,903
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
RPS 226.76 254.92 233.91 281.59 256.66 269.73 237.00 -2.89%
EPS 31.25 26.74 21.13 20.10 22.43 24.97 22.16 25.67%
DPS 47.98 19.19 0.00 35.50 0.00 19.18 0.00 -
NAPS 6.563 6.4479 6.1888 6.3033 6.0909 6.0813 5.8128 8.40%
Price Multiplier on Financial Quarter End Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 -
Price 9.21 8.89 8.96 9.00 9.20 9.09 8.71 -
P/RPS 3.90 3.35 3.68 3.07 3.44 3.23 3.53 6.85%
P/EPS 28.28 31.90 40.69 42.96 39.35 34.92 37.69 -17.38%
EY 3.54 3.13 2.46 2.33 2.54 2.86 2.65 21.22%
DY 5.43 2.25 0.00 4.11 0.00 2.20 0.00 -
P/NAPS 1.35 1.32 1.39 1.37 1.45 1.43 1.44 -4.20%
Price Multiplier on Announcement Date
31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 CAGR
Date 21/02/24 17/11/23 23/08/23 18/05/23 16/02/23 24/11/22 19/08/22 -
Price 9.58 9.25 8.93 9.20 8.95 9.22 9.30 -
P/RPS 4.05 3.48 3.66 3.13 3.34 3.28 3.76 5.06%
P/EPS 29.41 33.20 40.55 43.91 38.28 35.42 40.25 -18.82%
EY 3.40 3.01 2.47 2.28 2.61 2.82 2.48 23.33%
DY 5.22 2.16 0.00 4.02 0.00 2.17 0.00 -
P/NAPS 1.40 1.38 1.38 1.40 1.41 1.45 1.53 -5.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment