[HLIND] QoQ Quarter Result on 30-Jun-2022 [#4]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
19-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- 13.86%
YoY- 82.43%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 923,346 841,606 884,449 777,114 635,241 777,067 276,995 123.31%
PBT 130,038 122,866 133,967 129,143 109,294 132,278 6,273 656.01%
Tax -33,925 -25,432 -28,382 -34,010 -27,497 -35,579 -2,240 513.15%
NP 96,113 97,434 105,585 95,133 81,797 96,699 4,033 729.73%
-
NP to SH 65,907 73,533 81,881 72,677 63,828 73,777 662 2054.10%
-
Tax Rate 26.09% 20.70% 21.19% 26.34% 25.16% 26.90% 35.71% -
Total Cost 827,233 744,172 778,864 681,981 553,444 680,368 272,962 109.56%
-
Net Worth 2,066,856 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 1,883,136 6.40%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div 116,398 - 62,905 - 110,047 - 53,444 68.10%
Div Payout % 176.61% - 76.82% - 172.41% - 8,073.20% -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 2,066,856 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 1,883,136 6.40%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 10.41% 11.58% 11.94% 12.24% 12.88% 12.44% 1.46% -
ROE 3.19% 3.68% 4.11% 3.81% 3.26% 3.84% 0.04% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 293.51 267.58 281.20 247.08 202.04 247.17 88.11 123.21%
EPS 20.95 23.38 26.03 23.11 20.30 23.47 0.21 2057.05%
DPS 37.00 0.00 20.00 0.00 35.00 0.00 17.00 68.02%
NAPS 6.57 6.35 6.34 6.06 6.23 6.11 5.99 6.36%
Adjusted Per Share Value based on latest NOSH - 327,903
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 281.59 256.66 269.73 237.00 193.73 236.98 84.47 123.32%
EPS 20.10 22.43 24.97 22.16 19.47 22.50 0.20 2067.69%
DPS 35.50 0.00 19.18 0.00 33.56 0.00 16.30 68.09%
NAPS 6.3033 6.0909 6.0813 5.8128 5.9738 5.858 5.743 6.40%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 9.00 9.20 9.09 8.71 9.10 9.18 8.86 -
P/RPS 3.07 3.44 3.23 3.53 4.50 3.71 10.06 -54.70%
P/EPS 42.96 39.35 34.92 37.69 44.83 39.12 4,207.56 -95.30%
EY 2.33 2.54 2.86 2.65 2.23 2.56 0.02 2292.26%
DY 4.11 0.00 2.20 0.00 3.85 0.00 1.92 66.17%
P/NAPS 1.37 1.45 1.43 1.44 1.46 1.50 1.48 -5.02%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 18/05/23 16/02/23 24/11/22 19/08/22 25/05/22 23/02/22 22/11/21 -
Price 9.20 8.95 9.22 9.30 8.99 9.70 9.00 -
P/RPS 3.13 3.34 3.28 3.76 4.45 3.92 10.21 -54.56%
P/EPS 43.91 38.28 35.42 40.25 44.29 41.33 4,274.05 -95.28%
EY 2.28 2.61 2.82 2.48 2.26 2.42 0.02 2257.88%
DY 4.02 0.00 2.17 0.00 3.89 0.00 1.89 65.46%
P/NAPS 1.40 1.41 1.45 1.53 1.44 1.59 1.50 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment