[HLIND] QoQ Quarter Result on 30-Sep-2022 [#1]

Stock
[HLIND] HONG LEONG INDUSTRIES BHD
Announcement Date
24-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Sep-2022 [#1]
Profit Trend
QoQ- 12.66%
YoY- 12268.73%
Quarter Report
Latest QR
Upcoming QR
HLIND's Result
HLIND's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 766,999 923,346 841,606 884,449 777,114 635,241 777,067 -0.86%
PBT 125,241 130,038 122,866 133,967 129,143 109,294 132,278 -3.58%
Tax -30,820 -33,925 -25,432 -28,382 -34,010 -27,497 -35,579 -9.15%
NP 94,421 96,113 97,434 105,585 95,133 81,797 96,699 -1.58%
-
NP to SH 69,285 65,907 73,533 81,881 72,677 63,828 73,777 -4.11%
-
Tax Rate 24.61% 26.09% 20.70% 21.19% 26.34% 25.16% 26.90% -
Total Cost 672,578 827,233 744,172 778,864 681,981 553,444 680,368 -0.76%
-
Net Worth 2,029,331 2,066,856 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 3.74%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - 116,398 - 62,905 - 110,047 - -
Div Payout % - 176.61% - 76.82% - 172.41% - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 2,029,331 2,066,856 1,997,233 1,994,088 1,906,021 1,958,842 1,920,861 3.74%
NOSH 327,903 327,903 327,903 327,903 327,903 327,903 327,903 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 12.31% 10.41% 11.58% 11.94% 12.24% 12.88% 12.44% -
ROE 3.41% 3.19% 3.68% 4.11% 3.81% 3.26% 3.84% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 243.78 293.51 267.58 281.20 247.08 202.04 247.17 -0.91%
EPS 22.02 20.95 23.38 26.03 23.11 20.30 23.47 -4.17%
DPS 0.00 37.00 0.00 20.00 0.00 35.00 0.00 -
NAPS 6.45 6.57 6.35 6.34 6.06 6.23 6.11 3.68%
Adjusted Per Share Value based on latest NOSH - 327,903
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 233.91 281.59 256.66 269.73 237.00 193.73 236.98 -0.86%
EPS 21.13 20.10 22.43 24.97 22.16 19.47 22.50 -4.11%
DPS 0.00 35.50 0.00 19.18 0.00 33.56 0.00 -
NAPS 6.1888 6.3033 6.0909 6.0813 5.8128 5.9738 5.858 3.74%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 8.96 9.00 9.20 9.09 8.71 9.10 9.18 -
P/RPS 3.68 3.07 3.44 3.23 3.53 4.50 3.71 -0.54%
P/EPS 40.69 42.96 39.35 34.92 37.69 44.83 39.12 2.66%
EY 2.46 2.33 2.54 2.86 2.65 2.23 2.56 -2.62%
DY 0.00 4.11 0.00 2.20 0.00 3.85 0.00 -
P/NAPS 1.39 1.37 1.45 1.43 1.44 1.46 1.50 -4.96%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 18/05/23 16/02/23 24/11/22 19/08/22 25/05/22 23/02/22 -
Price 8.93 9.20 8.95 9.22 9.30 8.99 9.70 -
P/RPS 3.66 3.13 3.34 3.28 3.76 4.45 3.92 -4.48%
P/EPS 40.55 43.91 38.28 35.42 40.25 44.29 41.33 -1.26%
EY 2.47 2.28 2.61 2.82 2.48 2.26 2.42 1.37%
DY 0.00 4.02 0.00 2.17 0.00 3.89 0.00 -
P/NAPS 1.38 1.40 1.41 1.45 1.53 1.44 1.59 -9.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment