[HUMEINDx] QoQ Quarter Result on 31-Dec-2007 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- 12.4%
YoY- -43.13%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Revenue 208,306 211,155 187,066 172,480 188,405 179,693 159,994 19.17%
PBT 105,874 88,144 48,725 34,737 32,162 25,409 15,503 258.69%
Tax -15,643 12,883 -1,834 -1,100 -2,159 -568 -941 548.03%
NP 90,231 101,027 46,891 33,637 30,003 24,841 14,562 236.23%
-
NP to SH 90,197 101,306 47,244 34,354 30,563 25,460 15,016 229.36%
-
Tax Rate 14.78% -14.62% 3.76% 3.17% 6.71% 2.24% 6.07% -
Total Cost 118,075 110,128 140,175 138,843 158,402 154,852 145,432 -12.93%
-
Net Worth 999,628 909,360 827,658 779,803 763,631 733,773 713,305 25.15%
Dividend
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Div 8,861 - 17,760 - 8,879 - 16,460 -33.74%
Div Payout % 9.83% - 37.59% - 29.05% - 109.62% -
Equity
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Net Worth 999,628 909,360 827,658 779,803 763,631 733,773 713,305 25.15%
NOSH 177,239 177,263 177,609 177,631 177,588 177,669 182,898 -2.06%
Ratio Analysis
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
NP Margin 43.32% 47.84% 25.07% 19.50% 15.92% 13.82% 9.10% -
ROE 9.02% 11.14% 5.71% 4.41% 4.00% 3.47% 2.11% -
Per Share
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 117.53 119.12 105.32 97.10 106.09 101.14 87.48 21.69%
EPS 50.89 57.15 26.60 19.34 17.21 14.33 8.45 229.93%
DPS 5.00 0.00 10.00 0.00 5.00 0.00 9.00 -32.34%
NAPS 5.64 5.13 4.66 4.39 4.30 4.13 3.90 27.79%
Adjusted Per Share Value based on latest NOSH - 177,631
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
RPS 117.53 119.14 105.55 97.32 106.30 101.39 90.27 19.17%
EPS 50.89 57.16 26.66 19.38 17.24 14.37 8.47 229.41%
DPS 5.00 0.00 10.02 0.00 5.01 0.00 9.29 -33.75%
NAPS 5.6402 5.1308 4.6699 4.3998 4.3086 4.1401 4.0246 25.15%
Price Multiplier on Financial Quarter End Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 -
Price 3.42 4.02 3.40 3.86 3.52 4.24 3.74 -
P/RPS 2.91 3.37 3.23 3.98 3.32 4.19 4.28 -22.62%
P/EPS 6.72 7.03 12.78 19.96 20.45 29.59 45.55 -71.98%
EY 14.88 14.22 7.82 5.01 4.89 3.38 2.20 256.40%
DY 1.46 0.00 2.94 0.00 1.42 0.00 2.41 -28.33%
P/NAPS 0.61 0.78 0.73 0.88 0.82 1.03 0.96 -26.02%
Price Multiplier on Announcement Date
30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 CAGR
Date 19/11/08 19/08/08 26/05/08 27/02/08 20/11/07 21/08/07 22/05/07 -
Price 2.80 3.64 4.20 3.70 3.62 3.58 4.80 -
P/RPS 2.38 3.06 3.99 3.81 3.41 3.54 5.49 -42.63%
P/EPS 5.50 6.37 15.79 19.13 21.03 24.98 58.47 -79.22%
EY 18.18 15.70 6.33 5.23 4.75 4.00 1.71 381.42%
DY 1.79 0.00 2.38 0.00 1.38 0.00 1.88 -3.20%
P/NAPS 0.50 0.71 0.90 0.84 0.84 0.87 1.23 -45.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment