[HUMEINDx] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[HUMEINDx] HUME INDUSTRIES (M) BHD
Announcement Date
25-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- -211.72%
YoY- -393.32%
Quarter Report
Latest QR
Upcoming QR
HUMEINDx's Result
HUMEINDx's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 133,408 126,126 118,520 137,400 208,306 211,155 187,066 -20.16%
PBT 27,711 9,456 -18,778 -98,417 105,874 88,144 48,725 -31.33%
Tax -3,448 -376 -2,492 -2,307 -15,643 12,883 -1,834 52.26%
NP 24,263 9,080 -21,270 -100,724 90,231 101,027 46,891 -35.52%
-
NP to SH 23,956 8,912 -20,756 -100,768 90,197 101,306 47,244 -36.38%
-
Tax Rate 12.44% 3.98% - - 14.78% -14.62% 3.76% -
Total Cost 109,145 117,046 139,790 238,124 118,075 110,128 140,175 -15.35%
-
Net Worth 893,034 869,938 870,298 889,807 999,628 909,360 827,658 5.19%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div 12,403 - 8,862 - 8,861 - 17,760 -21.26%
Div Payout % 51.78% - 0.00% - 9.83% - 37.59% -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 893,034 869,938 870,298 889,807 999,628 909,360 827,658 5.19%
NOSH 177,189 177,176 177,250 177,252 177,239 177,263 177,609 -0.15%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 18.19% 7.20% -17.95% -73.31% 43.32% 47.84% 25.07% -
ROE 2.68% 1.02% -2.38% -11.32% 9.02% 11.14% 5.71% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 75.29 71.19 66.87 77.52 117.53 119.12 105.32 -20.03%
EPS 13.52 5.03 -11.71 -56.85 50.89 57.15 26.60 -36.28%
DPS 7.00 0.00 5.00 0.00 5.00 0.00 10.00 -21.14%
NAPS 5.04 4.91 4.91 5.02 5.64 5.13 4.66 5.35%
Adjusted Per Share Value based on latest NOSH - 177,252
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 75.27 71.16 66.87 77.52 117.53 119.14 105.55 -20.16%
EPS 13.52 5.03 -11.71 -56.86 50.89 57.16 26.66 -36.38%
DPS 7.00 0.00 5.00 0.00 5.00 0.00 10.02 -21.25%
NAPS 5.0387 4.9084 4.9104 5.0205 5.6402 5.1308 4.6699 5.19%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 3.00 2.99 2.62 3.14 3.42 4.02 3.40 -
P/RPS 3.98 4.20 3.92 4.05 2.91 3.37 3.23 14.92%
P/EPS 22.19 59.44 -22.37 -5.52 6.72 7.03 12.78 44.41%
EY 4.51 1.68 -4.47 -18.11 14.88 14.22 7.82 -30.69%
DY 2.33 0.00 1.91 0.00 1.46 0.00 2.94 -14.34%
P/NAPS 0.60 0.61 0.53 0.63 0.61 0.78 0.73 -12.24%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 18/11/09 20/08/09 21/05/09 25/02/09 19/11/08 19/08/08 26/05/08 -
Price 3.44 3.02 3.04 2.88 2.80 3.64 4.20 -
P/RPS 4.57 4.24 4.55 3.72 2.38 3.06 3.99 9.46%
P/EPS 25.44 60.04 -25.96 -5.07 5.50 6.37 15.79 37.39%
EY 3.93 1.67 -3.85 -19.74 18.18 15.70 6.33 -27.20%
DY 2.03 0.00 1.64 0.00 1.79 0.00 2.38 -10.05%
P/NAPS 0.68 0.62 0.62 0.57 0.50 0.71 0.90 -17.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment